Market cap
₹149 Cr
Revenue (TTM)
₹90 Cr
P/E Ratio
11.4
P/B Ratio
2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
89.79
|
85.45
|
49.94
|
88.91
|
--
|
--
|
|||||
|
Total Income
|
90.06
|
85.51
|
50.01
|
88.91
|
--
|
--
|
|||||
|
Total Expenditure
|
72.46
|
74.30
|
45.93
|
84.70
|
--
|
--
|
|||||
|
EBITDA
|
17.32
|
11.14
|
4.02
|
4.21
|
--
|
--
|
|||||
|
Depreciation
|
0.28
|
0.29
|
0.35
|
0.31
|
--
|
--
|
|||||
|
EBIT
|
17.05
|
10.85
|
3.67
|
3.90
|
--
|
--
|
|||||
|
Interest
|
1.56
|
1.80
|
1.00
|
0.69
|
--
|
--
|
|||||
|
Other Income
|
0.27
|
0.06
|
0.06
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
-0.05
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
15.75
|
9.07
|
2.74
|
3.21
|
--
|
--
|
|||||
|
Provision for Tax
|
2.85
|
1.55
|
0.47
|
0.55
|
--
|
--
|
|||||
|
Profit after Tax
|
12.90
|
7.52
|
2.27
|
2.66
|
--
|
--
|
|||||
|
Minority Interest
|
0.19
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
13.10
|
7.52
|
2.27
|
2.66
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
73.77
|
15.71
|
8.16
|
5.89
|
--
|
--
|
|||||
|
Minority Interest
|
-0.15
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.18
|
9.05
|
9.75
|
4.04
|
--
|
--
|
|||||
|
Current Liabilities
|
21.67
|
26.60
|
24.31
|
31.26
|
--
|
--
|
|||||
|
Total Liabilities
|
98.57
|
51.41
|
42.27
|
41.21
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
11.51
|
11.36
|
11.11
|
6.58
|
--
|
--
|
|||||
|
Current Assets
|
86.97
|
39.99
|
31.11
|
34.61
|
--
|
--
|
|||||
|
Total Assets
|
98.57
|
51.41
|
42.27
|
41.21
|
--
|
--
|
|||||
|
Total Debt*
|
11.52
|
27.61
|
21.88
|
14.05
|
--
|
--
|
|||||
|
Net Current Assets
|
65.29
|
13.40
|
6.80
|
3.35
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.70
|
0.44
|
0.44
|
0.44
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
4.08
|
-3.52
|
-10.01
|
8.01
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.20
|
-0.43
|
-4.86
|
-2.88
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
27.40
|
3.94
|
6.86
|
2.93
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
31.28
|
-0.01
|
-8.01
|
8.07
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
16.69
|
13.67
|
4.12
|
4.83
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
16.79
|
14.21
|
4.76
|
5.40
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
93.99
|
28.57
|
14.83
|
10.71
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
5.19
|
-70.42
|
-200.29
|
160.29
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
2.85
|
-115.92
|
-221.32
|
145.15
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
26.93
|
29.63
|
14.93
|
19.54
|
--
|
--
|
|||||
|
ROE (%)
|
28.84
|
63.01
|
32.25
|
45.11
|
--
|
--
|
|||||
|
ROA (%)
|
17.22
|
16.07
|
5.43
|
6.45
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
18.99
|
12.70
|
7.34
|
4.38
|
--
|
--
|
|||||
|
Net Margin (%)
|
14.33
|
8.79
|
4.53
|
2.99
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
14.68
|
9.14
|
5.24
|
3.34
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
5.08
|
71.09
|
-43.83
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
57.10
|
195.88
|
-5.90
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
71.60
|
231.91
|
-14.76
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
22.05
|
231.73
|
-14.73
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
369.52
|
92.58
|
38.47
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.02
|
2.50
|
5.47
|
1.54
|
--
|
--
|
|||||
|
Close Price (₹)
|
205.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
230.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
184.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
160.94
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
1.76
|
2.68
|
2.38
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.10
|
1.14
|
1.49
|
1.70
|
--
|
--
|
|||||
|
Current Ratio
|
4.01
|
1.50
|
1.28
|
1.11
|
--
|
--
|
|||||
|
Quick Ratio
|
2.21
|
0.52
|
0.37
|
0.77
|
--
|
--
|
|||||
|
Interest Coverage
|
11.07
|
6.04
|
3.75
|
5.64
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
6.91
|
8.39
|
12.08
|
14.90
|
--
|
--
|
|||||
|
Asset Turnover
|
1.20
|
1.83
|
1.20
|
2.16
|
--
|
--
|
|||||
|
Receivable days
|
27.18
|
28.19
|
70.47
|
54.40
|
--
|
--
|
|||||
|
Inventory Days
|
132.81
|
103.18
|
119.45
|
43.59
|
--
|
--
|
|||||
|
Payable days
|
80.16
|
84.19
|
143.40
|
95.75
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
79.83
|
47.18
|
46.52
|
2.24
|
--
|
--
|