Midwest Peer Comparison
NSE: MIDWESTLTD | BSE: 544587
₹1,039.65
As on 27-Oct-2026IST
Market cap
₹3,726 Cr
Revenue (TTM)
₹695 Cr
P/E Ratio
33.6
P/B Ratio
3.8
Div. Yield
0 %
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
3,726 | 3,950 | 2,096 | 409 | 201 |
Revenue (₹ Cr) |
695 | 1,248 | 590 | 102 | 162 |
Net Profit (₹ Cr) |
113.14 | 101.30 | 94.91 | 9.37 | 26.60 |
Net Margin (%) |
15.91 | 8.05 | 15.34 | 8.91 | 14.62 |
RoE (%) |
13.57 | 6.72 | 11.38 | 9.31 | 7.29 |
Price to Earnings |
33.56 | 38.99 | 22.09 | 57.01 | 7.55 |
Price-To-Book |
3.77 | 2.53 | 2.33 | -- | 0.68 |
Income Statement (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Operating Revenue
|
645.62 | 1,394.12 | 571.62 | 59.00 | 149.41 |
|
Total Income
|
659.78 | 1,404.19 | 593.69 | 64.88 | 168.95 |
|
Total Expenditure
|
470.76 | 1,152.35 | 403.28 | 45.71 | 129.20 |
|
EBITDA
|
174.85 | 241.77 | 168.34 | 13.30 | 20.21 |
|
Depreciation
|
31.02 | 71.21 | 48.91 | 3.25 | 4.27 |
|
EBIT
|
143.84 | 170.56 | 119.43 | 10.05 | 15.95 |
|
Interest
|
14.26 | 25.72 | 30.48 | 12.76 | 2.28 |
|
Other Income
|
14.16 | 10.08 | 22.08 | 5.88 | 19.53 |
|
Exceptional Items
|
25.79 | -0.54 | -- | -- | -- |
|
Profit before Tax
|
143.73 | 154.37 | 111.02 | 3.16 | 33.20 |
|
Provision for Tax
|
37.26 | 5.94 | 30.41 | 0.77 | 10.50 |
|
Profit after Tax
|
106.48 | 148.43 | 80.61 | 2.38 | 22.69 |
Liabilities (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
962.37 | 1,558.93 | 856.97 | 60.31 | 361.58 |
|
Minority Interest
|
16.15 | -- | -- | -- | -- |
|
Non-Current Liabilities
|
157.60 | 127.37 | 453.47 | 63.27 | 9.71 |
|
Current Liabilities
|
231.31 | 167.15 | 328.99 | 50.98 | 60.16 |
|
Total Liabilities
|
1,376.85 | 1,853.44 | 1,639.43 | 174.93 | 435.14 |
Assets (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
756.86 | 823.05 | 1,212.32 | 23.43 | 278.15 |
|
Current Assets
|
603.42 | 1,030.40 | 427.11 | 151.13 | 153.30 |
|
Total Assets
|
1,376.85 | 1,853.44 | 1,639.43 | 174.93 | 435.14 |
|
Total Debt*
|
171.83 | 192.12 | 426.32 | 92.51 | 41.36 |
|
Net Current Assets
|
372.11 | 863.24 | 98.12 | 100.15 | 93.14 |
|
Contingent Liabilities
|
87.63 | 7.79 | 68.21 | 12.92 | 7.74 |
Cashflow (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
174.72 | 39.62 | 183.41 | -21.74 | 15.73 |
|
Cash Flow from Investing Activities
|
-275.71 | 49.42 | -321.31 | 1.58 | -19.37 |
|
Cash from Financing Activities
|
150.13 | -86.64 | 61.97 | 18.56 | 4.45 |
|
Net Cash Inflow / Outflow
|
49.15 | 2.40 | -75.93 | -1.60 | 0.80 |
Ratios
Profitability Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
15.88 | 10.76 | 11.85 | 11.75 | 11.23 |
|
ROE (%)
|
13.54 | 10.22 | 9.86 | 5.55 | 8.11 |
|
ROA (%)
|
8.72 | 8.27 | 5.20 | 1.52 | 5.39 |
|
EBIT Margin (%)
|
29.28 | 18.06 | 33.31 | 32.49 | 26.60 |
|
Net Margin (%)
|
16.14 | 10.57 | 13.58 | 3.68 | 13.43 |
|
Cash Profit Margin (%)
|
21.30 | 15.75 | 22.66 | 8.18 | 18.05 |
Growth Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
3.10 | -1.68 | -38.54 | 28.57 | -3.46 |
|
EBIT Growth (%)
|
-0.12 | -17.00 | -45.28 | 76.97 | -9.00 |
|
Net Profit Growth (%)
|
-20.12 | -25.36 | -56.98 | 234.18 | -10.82 |
|
EPS Growth (%)
|
-19.91 | -25.36 | -57.02 | 168.70 | -10.82 |
|
Book Value Growth (%)
|
55.85 | 15.87 | 10.15 | 135.03 | 5.04 |
Valuation Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
39.52 | 22.76 | 31.99 | 138.47 | 7.59 |
|
Price / Book Value
|
4.33 | 2.17 | 3.01 | 5.47 | 0.60 |
|
Dividend Yield (%)
|
0.00 | 0.08 | 0.07 | 0.00 | 2.09 |
|
EV/EBITDA
|
21.62 | 14.14 | 15.45 | 21.84 | 5.29 |
|
Market Cap (₹ Cr)
|
4,143.38 | 3,377.95 | 2,578.63 | 330.20 | 172.32 |
Solvency Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.18 | 0.12 | 0.50 | 1.53 | 0.14 |
|
Short term debt to equity ratio
|
0.02 | 0.05 | 0.07 | 0.65 | 0.07 |
|
Current Ratio
|
2.61 | 6.16 | 1.30 | 2.96 | 2.55 |
|
Quick Ratio
|
2.42 | 4.93 | 0.87 | 1.35 | 2.44 |
|
Interest Coverage
|
11.08 | 7.00 | 4.64 | 1.25 | 15.56 |
Operating Efficiency Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.26 | 53.22 | 25.23 | 34.37 | 34.16 |
|
Asset Turnover
|
0.53 | 0.78 | 0.37 | 0.44 | 0.35 |
|
Receivable days
|
132.17 | 173.50 | 105.30 | 85.00 | 120.26 |
|
Inventory Days
|
20.09 | 51.95 | 95.36 | 411.80 | 14.74 |
|
Payable days
|
2,370.47 | 28.47 | 155.98 | 41.74 | 0.00 |
|
Cash Conversion Cycle
|
-2,218.20 | 196.98 | 44.68 | 455.06 | 135.00 |