Midwest Peer Comparison
NSE: MIDWESTLTD | BSE: 544587
₹1,106.60
As on 28-Aug-2026IST
Market cap
₹4,003 Cr
Revenue (TTM)
₹695 Cr
P/E Ratio
36.1
P/B Ratio
4.3
Div. Yield
0 %
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
4,003 | 4,079 | 2,713 | 312 | 225 |
Revenue (₹ Cr) |
695 | 1,248 | 590 | 102 | 159 |
Net Profit (₹ Cr) |
113.14 | 101.30 | 94.91 | 9.37 | 25.10 |
Net Margin (%) |
15.91 | 8.05 | 15.34 | 8.91 | 14.04 |
RoE (%) |
13.57 | 6.72 | 11.38 | 9.31 | 7.05 |
Price to Earnings |
36.05 | 40.27 | 28.58 | 43.53 | 8.96 |
Price-To-Book |
4.26 | 2.61 | 3.02 | -- | 0.77 |
Income Statement (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Operating Revenue
|
695.19 | 1,248.28 | 590.07 | 76.18 | 159.45 |
|
Total Income
|
711.08 | 1,258.25 | 618.81 | 78.98 | 178.74 |
|
Total Expenditure
|
514.47 | 1,055.77 | 412.55 | 57.11 | 136.99 |
|
EBITDA
|
180.72 | 192.51 | 177.52 | 19.07 | 22.46 |
|
Depreciation
|
33.29 | 71.15 | 48.57 | 2.85 | 4.25 |
|
EBIT
|
147.43 | 121.36 | 128.95 | 16.22 | 18.21 |
|
Interest
|
10.39 | 24.41 | 27.24 | 13.81 | 1.96 |
|
Other Income
|
15.89 | 9.97 | 28.74 | 2.80 | 19.29 |
|
Exceptional Items
|
0.00 | -0.54 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
152.92 | 106.38 | 130.45 | 5.21 | 35.53 |
|
Provision for Tax
|
39.79 | 5.08 | 35.54 | 1.41 | 10.43 |
|
Profit after Tax
|
113.14 | 101.30 | 94.91 | 3.80 | 25.10 |
Liabilities (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
962.37 | 1,558.93 | 856.97 | 69.02 | 361.58 |
|
Minority Interest
|
-2.10 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
169.71 | 127.37 | 456.88 | 75.85 | 13.40 |
|
Current Liabilities
|
218.55 | 167.15 | 302.56 | 59.96 | 52.07 |
|
Total Liabilities
|
1,056.20 | 1,737.88 | 1,459.84 | 174.93 | 405.33 |
Assets (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
668.19 | 804.60 | 1,144.32 | 29.21 | 274.53 |
|
Current Assets
|
590.66 | 1,030.39 | 400.68 | 174.95 | 145.21 |
|
Total Assets
|
1,056.20 | 1,737.88 | 1,459.84 | 174.93 | 405.33 |
|
Total Debt*
|
236.61 | 250.37 | 327.34 | 92.51 | 31.02 |
|
Net Current Assets
|
372.11 | 863.24 | 98.12 | 114.98 | 93.14 |
|
Contingent Liabilities
|
119.22 | 1.78 | 301.56 | 12.92 | 7.65 |
Cashflow (₹ Cr)
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
87.31 | 75.41 | 191.17 | -21.74 | -3.36 |
|
Cash Flow from Investing Activities
|
-201.04 | -102.41 | -94.02 | 1.58 | 4.24 |
|
Cash from Financing Activities
|
102.50 | 18.21 | -100.73 | 18.56 | -2.85 |
|
Net Cash Inflow / Outflow
|
-11.23 | -8.79 | -3.57 | -1.60 | -1.97 |
Ratios
Profitability Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
ROCE (%)
|
27.81 | 15.91 | 29.12 | 11.75 | 13.63 |
|
ROE (%)
|
13.57 | 6.72 | 11.38 | 5.67 | 7.05 |
|
ROA (%)
|
16.56 | 5.64 | 6.29 | 2.00 | 6.03 |
|
EBIT Margin (%)
|
21.21 | 9.72 | 21.85 | 21.29 | 11.42 |
|
Net Margin (%)
|
15.91 | 8.05 | 15.34 | 4.81 | 14.04 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
10.21 | -13.12 | -35.05 | 4.11 | 6.40 |
|
EBIT Growth (%)
|
6.28 | -46.31 | -53.07 | 7.90 | -5.53 |
|
Net Profit Growth (%)
|
10.07 | -49.44 | -48.03 | -40.99 | -2.00 |
|
EPS Growth (%)
|
6.27 | -49.19 | -48.03 | -44.79 | -2.00 |
|
Book Value Growth (%)
|
28.62 | 18.32 | 31.34 | 135.03 | 14.39 |
Valuation Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Price / Earnings
|
35.44 | 40.07 | 28.58 | 76.39 | 8.96 |
|
Price / Book Value
|
4.26 | 2.61 | 3.02 | 4.15 | 0.77 |
|
Dividend Yield (%)
|
0.00 | 0.07 | 0.07 | 0.00 | 1.60 |
|
EV/EBITDA
|
23.37 | 22.09 | 17.33 | 21.01 | 10.81 |
|
Market Cap (₹ Cr)
|
0.00 | 5,038.98 | 3,966.62 | 330.20 | 293.92 |
Solvency Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.14 | 0.06 | 0.35 | 0.96 | 0.04 |
|
Short term debt to equity ratio
|
0.11 | 0.09 | 0.08 | 0.65 | 0.08 |
|
Current Ratio
|
2.70 | 6.16 | 1.32 | 2.92 | 2.79 |
|
Quick Ratio
|
2.50 | 4.93 | 0.85 | 1.42 | 2.67 |
|
Interest Coverage
|
15.72 | 5.36 | 5.79 | 1.38 | 19.11 |
Operating Efficiency Ratios
| Midwest | Responsive Ind | Pokarna | Marble City India | ASI | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
32.74 | 59.44 | 24.44 | 24.91 | 32.01 |
|
Asset Turnover
|
1.02 | 0.70 | 0.39 | 0.40 | 0.38 |
|
Receivable days
|
104.64 | 146.56 | 59.89 | 85.00 | 111.61 |
|
Inventory Days
|
18.89 | 40.77 | 62.89 | 411.80 | 14.27 |
|
Payable days
|
527.23 | 48.51 | 96.76 | 41.74 | 1,234.74 |
|
Cash Conversion Cycle
|
-403.70 | 138.82 | 26.01 | 455.06 | -1,108.87 |