Midwest Peer Comparison

NSE: MIDWESTLTD | BSE: 544587

₹877.00

₹-22.90 (-2.54%)

As on 29-Sep-2026IST

Market cap

₹3,173 Cr

Revenue (TTM)

₹695 Cr

P/E Ratio

28.6

P/B Ratio

3.2

Div. Yield

0 %

Edit

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Market cap (₹ Cr)	3,173	4,504	2,228	427	209
Revenue (₹ Cr)	695	1,248	590	102	159
Net Profit (₹ Cr)	113.14	101.30	94.91	9.37	25.10
Net Margin (%)	15.91	8.05	15.34	8.91	14.04
RoE (%)	13.57	6.72	11.38	9.31	7.05
Price to Earnings	28.58	44.47	23.47	59.55	8.32
Price-To-Book	3.21	2.88	2.48	--	0.71

Income Statement (₹ Cr)

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Operating Revenue	645.62	1,394.12	571.62	59.00	154.77
Total Income	659.78	1,404.19	593.69	64.88	174.10
Total Expenditure	470.76	1,152.35	403.28	45.71	130.42
EBITDA	174.85	241.77	168.34	13.30	24.34
Depreciation	31.02	71.21	48.91	3.25	4.72
EBIT	143.84	170.56	119.43	10.05	19.62
Interest	14.26	25.72	30.48	12.76	1.73
Other Income	14.16	10.08	22.08	5.88	19.33
Exceptional Items	25.79	-0.54	--	--	--
Profit before Tax	143.73	154.37	111.02	3.16	37.23
Provision for Tax	37.26	5.94	30.41	0.77	11.78
Profit after Tax	106.48	148.43	80.61	2.38	25.45

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Shareholder's Funds	962.37	1,558.93	856.97	60.31	352.52
Minority Interest	16.15	--	--	--	--
Non-Current Liabilities	157.60	127.37	453.47	63.27	-2.87
Current Liabilities	231.31	167.15	328.99	50.98	51.23
Total Liabilities	1,376.85	1,853.44	1,639.43	174.93	405.33

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Non-Current Assets	756.86	823.05	1,212.32	23.43	269.69
Current Assets	603.42	1,030.40	427.11	151.13	131.18
Total Assets	1,376.85	1,853.44	1,639.43	174.93	405.33
Total Debt*	171.83	192.12	426.32	92.51	31.02
Net Current Assets	372.11	863.24	98.12	100.15	79.96
Contingent Liabilities	87.63	7.79	68.21	12.92	7.65

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Cash From Operating Activities	174.72	39.62	183.41	-21.74	-3.36
Cash Flow from Investing Activities	-275.71	49.42	-321.31	1.58	4.24
Cash from Financing Activities	150.13	-86.64	61.97	18.56	-2.85
Net Cash Inflow / Outflow	49.15	2.40	-75.93	-1.60	-1.97

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
ROCE (%)	15.88	10.76	11.85	11.75	13.63
ROE (%)	13.54	10.22	9.86	5.55	9.95
ROA (%)	8.72	8.27	5.20	1.52	6.64
EBIT Margin (%)	29.28	18.06	33.31	32.49	28.22
Net Margin (%)	16.14	10.57	13.58	3.68	14.62
Cash Profit Margin (%)	21.30	15.75	22.66	8.18	19.50

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Revenue Growth (%)	3.10	-1.68	-38.54	28.57	6.96
EBIT Growth (%)	-0.12	-17.00	-45.28	76.97	3.74
Net Profit Growth (%)	-20.12	-25.36	-56.98	234.18	1.35
EPS Growth (%)	-19.91	-25.36	-57.02	168.70	1.35
Book Value Growth (%)	55.85	15.87	10.15	135.03	14.39

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Price / Earnings	39.52	22.76	31.99	138.47	11.55
Price / Book Value	4.33	2.17	3.01	5.47	1.08
Dividend Yield (%)	0.00	0.08	0.07	0.00	1.23
EV/EBITDA	21.62	14.14	15.45	21.84	7.39
Market Cap (₹ Cr)	4,143.38	3,377.95	2,578.63	330.20	293.92

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Debt to Equity	0.18	0.12	0.50	1.53	0.11
Short term debt to equity ratio	0.02	0.05	0.07	0.65	0.08
Current Ratio	2.61	6.16	1.30	2.96	2.56
Quick Ratio	2.42	4.93	0.87	1.35	2.45
Interest Coverage	11.08	7.00	4.64	1.25	22.56

	Midwest	Responsive Ind	Pokarna	Marble City India	ASI
Debtors to sales (%)	35.26	53.22	25.23	34.37	30.64
Asset Turnover	0.53	0.78	0.37	0.44	0.40
Receivable days	132.17	173.50	105.30	85.00	111.61
Inventory Days	20.09	51.95	95.36	411.80	14.27
Payable days	2,370.47	28.47	155.98	41.74	1,234.74
Cash Conversion Cycle	-2,218.20	196.98	44.68	455.06	-1,108.87

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.