Midwest Financials

NSE: MIDWESTLTD | BSE: 544587

₹1,062.10

up-down-arrow7.80 (0.74%)

As on 04-Sep-2026 15:53IST

Market cap

info icon

₹3,848 Cr

Revenue (TTM)

info icon

₹695 Cr

P/E Ratio

info icon

34.7

P/B Ratio

info icon

4.1

Div. Yield

info icon

0 %

Income Statement (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Operating Revenue
695.19
626.18
585.62
502.52
525.24
379.98
Total Income
711.08
643.14
603.33
522.23
539.48
393.88
Total Expenditure
514.47
453.91
433.74
412.39
418.60
285.92
EBITDA
180.72
172.28
151.89
90.13
106.63
94.07
Depreciation
33.29
25.59
22.18
21.54
17.63
18.43
EBIT
147.43
146.69
129.71
68.58
89.00
75.64
Interest
10.39
11.43
9.61
9.60
9.96
6.70
Other Income
15.89
16.96
17.71
19.72
14.25
13.90
Exceptional Items
--
25.79
--
--
--
--
Profit before Tax
152.92
178.01
137.81
78.70
93.30
82.86
Provision for Tax
39.79
44.71
37.48
24.26
26.21
22.64
Profit after Tax
113.14
133.30
100.32
54.44
67.09
60.21
Minority Interest
-2.10
-10.89
-3.80
-0.35
-3.32
-3.43
Share of Associate
--
--
--
--
--
--
Consolidated Profit
111.04
122.41
96.53
54.08
63.78
56.79

Liabilities (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Shareholder's Funds
962.37
619.17
494.52
409.63
346.03
277.25
Minority Interest
-2.10
13.24
4.56
2.25
6.22
5.51
Non-Current Liabilities
169.71
155.61
78.31
65.10
57.05
58.30
Current Liabilities
218.55
263.44
176.13
196.01
207.17
157.87
Total Liabilities
1,366.77
1,056.20
757.12
676.11
620.55
502.07

Assets (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Non-Current Assets
668.19
628.88
460.93
422.92
389.01
336.16
Current Assets
590.66
422.57
292.58
250.06
227.45
162.77
Total Assets
1,366.77
1,056.20
757.12
676.11
620.55
502.07
Total Debt*
--
236.61
120.48
149.08
96.07
99.55
Net Current Assets
372.11
159.13
116.45
54.05
20.28
4.90
Contingent Liabilities
--
119.22
185.13
93.74
64.60
49.89

Cashflow (₹ Cr)

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Cash From Operating Activities
--
87.31
127.91
-51.95
143.31
66.75
Cash Flow from Investing Activities
--
-201.04
-63.59
-17.46
-98.84
-39.51
Cash from Financing Activities
--
102.50
-49.88
44.81
-13.69
-27.40
Net Cash Inflow / Outflow
--
-11.23
14.44
-24.59
30.78
-0.16

Financials Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Adjusted EPS (₹) info
31.24
36.20
28.55
16.00
18.87
16.80
Cash EPS (₹) info
30.71
46.99
36.23
--
--
--
Adjusted Book Value (₹) info
259.70
165.69
128.81
103.11
84.91
81.86
Dividend per Share (₹) info
--
--
--
3.96
--
--
Cash Flow per Share (₹) info
--
25.82
1,323.95
-6,991.39
--
8,983.03
Free Cash Flow per Share (₹) info
--
-38.11
554.88
--
9,483.31
672.76

Profitability Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
ROCE (%) info
--
27.81
27.75
19.92
26.82
24.82
ROE (%) info
13.57
26.77
25.59
17.13
23.37
23.55
ROA (%) info
16.56
14.77
14.07
8.44
10.88
12.47
EBIT Margin (%) info
21.21
23.43
22.15
13.65
16.94
19.91
Net Margin (%) info
15.91
20.73
16.63
10.42
12.44
15.29
Cash Profit Margin (%) info
--
25.37
20.92
15.12
16.13
20.70

Growth Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Revenue Growth (%) info
10.21
6.93
16.54
-4.33
--
47.73
EBIT Growth (%) info
6.28
13.09
89.13
-22.94
17.67
204.55
Net Profit Growth (%) info
11.71
32.87
84.30
-18.86
--
267.48
EPS Growth (%) info
6.27
26.82
78.45
-15.20
12.32
335.43
Book Value Growth (%) info
--
28.62
24.96
21.43
--
17.97

Valuation Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Price / Earnings info
34.65
--
--
--
--
--
Price / Book Value info
4.10
--
--
--
--
--
Dividend Yield (%) info
--
--
--
--
--
--
EV/EBITDA info
19.28
1.25
0.60
1.24
0.27
0.86
Close Price (₹) info
1,251.40
--
--
--
--
--
High Price (₹) info
1,859.90
--
--
--
--
--
Low Price (₹) info
1,048.50
--
--
--
--
--
Market Cap (₹ Cr) info
3,847.51
--
--
--
--
--

Solvency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debt to Equity info
0.14
0.42
0.28
0.43
0.33
0.36
Short term debt to equity ratio info
--
0.11
0.07
0.15
0.05
0.08
Current Ratio info
2.70
1.60
1.66
1.28
1.10
1.03
Quick Ratio info
2.50
1.50
1.45
0.98
0.85
0.65
Interest Coverage info
15.72
16.58
15.34
9.19
10.37
13.37

Operating Efficiency Ratios

TTM Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17 Mar-16
Debtors to sales (%) info
32.74
38.32
20.33
19.15
7.93
13.63
Asset Turnover info
1.02
0.69
0.82
0.78
0.85
0.79
Receivable days info
--
104.64
67.10
50.08
28.94
53.76
Inventory Days info
--
18.89
29.49
39.37
35.43
49.36
Payable days info
--
527.23
235.76
6,990.81
326.53
-386.84
Cash Conversion Cycle info
--
-403.70
-139.17
-6,901.36
-262.16
489.96
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...
loading...
loading...