Sihora Peer Comparison

BSE: 544585

₹60.55

₹-1.20 (-1.94%)

As on 25-Aug-2026IST

Market cap

₹32 Cr

Revenue (TTM)

₹15 Cr

P/E Ratio

33.4

P/B Ratio

2

Div. Yield

0 %

Edit

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Market cap (₹ Cr)	32	96,807	17,100	14,832	12,222
Revenue (₹ Cr)	15	10,649	9,622	1,363	2,681
Net Profit (₹ Cr)	1.87	259.23	391.04	609.68	59.43
Net Margin (%)	12.43	2.43	4.06	42.91	2.17
RoE (%)	43.31	18.84	30.41	--	3.25
Price to Earnings	33.43	377.96	43.73	24.33	217.02
Price-To-Book	2.01	65.35	11.39	8.99	7.44

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Operating Revenue	14.56	7,949.82	4,910.58	--	1,770.00
Total Income	15.06	7,977.86	4,916.30	--	1,830.20
Total Expenditure	11.27	7,475.82	4,691.62	--	1,694.48
EBITDA	3.30	474.00	218.96	--	75.52
Depreciation	0.87	266.40	23.69	--	147.49
EBIT	2.43	207.60	195.27	--	-71.97
Interest	0.43	108.19	41.07	--	208.12
Other Income	0.50	28.04	5.72	--	60.19
Exceptional Items	--	--	--	--	--
Profit before Tax	2.50	127.45	159.92	--	-221.84
Provision for Tax	0.63	53.75	41.21	--	--
Profit after Tax	1.87	73.70	118.71	--	-221.84

Liabilities (₹ Cr)

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Shareholder's Funds	5.26	1,301.28	1,102.35	--	906.77
Minority Interest	--	41.38	--	--	3.97
Non-Current Liabilities	2.49	218.33	104.25	--	920.43
Current Liabilities	4.81	2,160.59	1,348.62	--	1,701.11
Total Liabilities	12.65	3,979.53	2,559.22	--	3,532.28

Assets (₹ Cr)

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Non-Current Assets	5.24	1,044.50	233.93	--	1,402.54
Current Assets	7.32	2,677.08	2,321.29	--	2,129.75
Total Assets	12.65	3,979.53	2,559.22	--	3,532.28
Total Debt*	5.14	961.36	722.51	--	1,115.17
Net Current Assets	2.51	516.49	972.67	--	428.63
Contingent Liabilities	0.12	13.56	20.38	--	--

Cashflow (₹ Cr)

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Cash From Operating Activities	-0.14	466.63	-423.98	--	-665.83
Cash Flow from Investing Activities	-2.10	-205.43	-137.94	--	-84.23
Cash from Financing Activities	2.24	-212.04	636.90	--	739.70
Net Cash Inflow / Outflow	0.00	49.16	74.98	--	-10.36

Ratios

Profitability Ratios

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
ROCE (%)	36.02	11.21	14.43	--	-0.84
ROE (%)	43.31	5.90	14.88	--	-40.94
ROA (%)	18.78	2.15	5.89	--	-7.41
EBIT Margin (%)	26.09	6.32	4.58	--	7.67
Net Margin (%)	12.43	0.92	2.41	--	-12.12
Cash Profit Margin (%)	18.83	4.28	2.90	--	-4.20

Growth Ratios

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Revenue Growth (%)	134.46	24.50	28.32	--	39.83
EBIT Growth (%)	273.38	33.24	3.17	--	49.07
Net Profit Growth (%)	482.64	68.61	-3.68	--	-55.96
EPS Growth (%)	482.63	104.51	-12.22	--	19.67
Book Value Growth (%)	55.28	2.47	123.52	--	170.12

Valuation Ratios

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Price / Earnings	0.00	774.77	52.56	--	0.00
Price / Book Value	0.00	40.50	5.66	--	0.00
Dividend Yield (%)	--	0.00	0.62	--	--
EV/EBITDA	2.32	103.46	29.91	--	7.06
Market Cap (₹ Cr)	0.00	51,196.05	6,238.89	--	0.00

Solvency Ratios

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debt to Equity	0.98	0.76	0.66	--	1.36
Short term debt to equity ratio	0.35	0.59	0.55	--	0.58
Current Ratio	1.52	1.24	1.72	--	1.25
Quick Ratio	0.88	0.58	0.25	--	0.28
Interest Coverage	6.87	2.18	4.89	--	-0.07

Operating Efficiency Ratios

	Sihora	FSN E-Commerce	Thangamayil Jew	International Gemological Institute	BlueStone Jewellery and Lifestyle
Debtors to sales (%)	16.80	3.10	0.18	--	0.32
Asset Turnover	1.46	2.32	2.43	--	0.59
Receivable days	38.25	11.21	0.48	--	0.82
Inventory Days	54.51	59.91	117.73	--	272.59
Payable days	63.93	41.68	2.09	--	63.38
Cash Conversion Cycle	28.83	29.43	116.12	--	210.04

Annual
Quarterly