Sihora Peer Comparison

BSE: 544585

₹60.00

₹0.00 (0.00%)

As on 04-Nov-2026IST

Market cap

₹32 Cr

Revenue (TTM)

₹19 Cr

P/E Ratio

33.1

P/B Ratio

2

Div. Yield

0 %

Edit

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Market cap (₹ Cr)	32	1,00,694	21,073	17,615	15,663
Revenue (₹ Cr)	19	11,309	25,024	1,457	3,734
Net Profit (₹ Cr)	0.97	327.44	1,009.82	665.73	895.53
Net Margin (%)	4.94	2.89	4.03	43.76	23.47
RoE (%)	9.06	21.47	41.60	41.11	10.27
Price to Earnings	33.12	312.22	20.87	26.46	17.48
Price-To-Book	1.99	60.84	4.86	10.06	1.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Operating Revenue	18.92	10,022.35	25,023.93	--	3,352.88
Total Income	19.53	10,055.12	25,039.80	--	3,549.58
Total Expenditure	16.94	9,269.20	23,312.07	--	2,680.73
EBITDA	1.98	753.15	1,711.86	--	672.15
Depreciation	0.98	320.33	130.66	--	20.78
EBIT	1.00	432.82	1,581.20	--	651.37
Interest	0.31	117.96	236.81	--	133.91
Other Income	0.61	32.77	15.88	--	196.70
Exceptional Items	--	-17.40	--	--	-0.67
Profit before Tax	1.30	330.23	1,360.27	--	713.49
Provision for Tax	0.33	126.29	350.45	--	-0.97
Profit after Tax	0.97	203.94	1,009.82	--	714.46

Liabilities (₹ Cr)

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Shareholder's Funds	16.04	1,437.98	2,929.73	--	8,174.20
Minority Interest	--	64.12	--	--	0.05
Non-Current Liabilities	0.08	82.25	386.41	--	65.48
Current Liabilities	3.21	2,758.25	7,578.41	--	1,169.07
Total Liabilities	19.47	4,611.38	10,945.14	--	9,424.76

Assets (₹ Cr)

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Non-Current Assets	6.21	1,153.66	755.09	--	1,168.87
Current Assets	13.12	3,188.94	10,139.46	--	8,239.93
Total Assets	19.47	4,611.38	10,945.14	--	9,424.76
Total Debt*	1.43	747.21	1,604.14	--	1,072.70
Net Current Assets	9.91	430.69	2,561.04	--	7,070.86
Contingent Liabilities	0.12	13.04	56.04	--	127.71

Cashflow (₹ Cr)

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Cash From Operating Activities	-2.71	644.30	-397.76	--	-77.46
Cash Flow from Investing Activities	-3.08	-158.94	-66.18	--	2.96
Cash from Financing Activities	5.80	-433.10	427.73	--	146.71
Net Cash Inflow / Outflow	0.01	52.26	-36.21	--	72.21

Ratios

Profitability Ratios

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
ROCE (%)	11.59	20.15	43.11	--	9.68
ROE (%)	9.06	15.30	41.60	--	10.47
ROA (%)	6.05	5.06	11.36	--	8.03
EBIT Margin (%)	13.69	7.84	6.90	--	25.91
Net Margin (%)	4.94	2.03	4.03	--	20.13
Cash Profit Margin (%)	10.25	5.23	4.56	--	21.93

Growth Ratios

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Revenue Growth (%)	29.93	26.07	48.09	--	49.38
EBIT Growth (%)	-31.83	56.55	122.44	--	66.27
Net Profit Growth (%)	-48.34	176.72	176.87	--	23.67
EPS Growth (%)	-63.85	201.38	176.87	--	-9.12
Book Value Growth (%)	205.28	10.87	52.16	--	40.06

Valuation Ratios

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Price / Earnings	30.09	337.69	0.00	--	9.10
Price / Book Value	1.81	48.05	0.00	--	0.82
Dividend Yield (%)	0.00	0.00	--	--	0.00
EV/EBITDA	11.75	86.23	1.05	--	8.56
Market Cap (₹ Cr)	29.03	67,345.18	0.00	--	6,503.58

Solvency Ratios

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Debt to Equity	0.09	0.53	0.55	--	0.13
Short term debt to equity ratio	0.08	0.44	0.54	--	0.13
Current Ratio	4.09	1.16	1.34	--	7.05
Quick Ratio	1.77	0.56	0.04	--	0.88
Interest Coverage	5.13	3.80	6.74	--	6.33

Operating Efficiency Ratios

	Sihora	FSN E-Commerce	Lalithaa Jewellery Mart	International Gemological Institute	PC Jeweller
Debtors to sales (%)	11.29	2.89	0.86	--	18.97
Asset Turnover	1.19	2.49	2.81	--	0.38
Receivable days	44.22	9.76	2.42	--	53.71
Inventory Days	101.59	55.72	114.42	--	754.49
Payable days	38.46	45.32	6.39	--	2.08
Cash Conversion Cycle	107.35	20.16	110.44	--	806.12

Annual
Quarterly