Market cap
₹32 Cr
Revenue (TTM)
₹15 Cr
P/E Ratio
33.4
P/B Ratio
2
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 134.45 | -- | -- |
| EBIT | -- | -- | 367.77 | -- | -- |
| Net Profit | -- | -- | 482.64 | -- | -- |
| EPS | -- | -- | 482.62 | -- | -- |
| Book Value | -- | -- | 55.27 | -- | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| -- | -- | 16.66 | 8.35 | -- |
| Net Margin
| -- | -- | 12.43 | 5.12 | -- |
| Return on equity
| -- | -- | 43.31 | 9.49 | -- |
| Return on Capital
| -- | -- | 36.02 | 9.90 | -- |
| Return on Assets
| -- | -- | 18.78 | 4.36 | -- |
| Debt to Equity (x)
| -- | -- | 0.98 | 0.73 | -- |
Profitability
ROCE
36.02
Higher than Peers by 11.01
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
36.02
|
9.90
|
--
|
--
|
--
|
|
Peer Median
|
25.01
|
13.56
|
10.38
|
14.71
|
--
|
ROE
43.31
Higher than Peers by 14.94
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
43.31
|
9.49
|
--
|
--
|
--
|
|
Peer Median
|
28.37
|
12.76
|
8.53
|
13.83
|
--
|
ROA
18.78
Higher than Peers by 6.78
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
18.78
|
4.36
|
--
|
--
|
--
|
|
Peer Median
|
12.01
|
6.12
|
4.26
|
5.34
|
--
|
EBIT Margin
16.66
Higher than Peers by 8.39
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
16.66
|
8.35
|
--
|
--
|
--
|
|
Peer Median
|
8.27
|
5.60
|
6.20
|
3.90
|
--
|
Net Margin
12.43
Higher than Peers by 5.66
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
12.43
|
5.12
|
--
|
--
|
--
|
|
Peer Median
|
6.77
|
3.06
|
2.06
|
2.51
|
--
|
Cash Profit Margin
18.83
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
18.83
|
12.21
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
134.46
Higher than Peers by 109.96
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
134.46
|
--
|
--
|
--
|
--
|
|
Peer Median
|
24.50
|
25.90
|
38.81
|
22.49
|
--
|
EBIT Growth
367.77
Higher than Peers by 351.20
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
367.77
|
--
|
--
|
--
|
--
|
|
Peer Median
|
16.56
|
19.43
|
38.00
|
91.04
|
--
|
Net Profit Growth
482.64
Higher than Peers by 462.87
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
482.64
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.77
|
38.05
|
80.08
|
123.94
|
--
|
EPS Growth
482.63
Higher than Peers by 463.10
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
482.63
|
--
|
--
|
--
|
--
|
|
Peer Median
|
19.53
|
--
|
--
|
123.91
|
--
|
Book Value Growth
55.28
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
55.28
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.98
Higher than Peers by 0.43
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
0.98
|
0.73
|
--
|
--
|
--
|
|
Peer Median
|
0.55
|
0.34
|
0.25
|
0.30
|
--
|
Short term debt to equity ratio
0.35
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
0.35
|
0.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.52
Lower than Peers by 0.03
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
1.52
|
1.52
|
--
|
--
|
--
|
|
Peer Median
|
1.55
|
1.69
|
1.74
|
1.72
|
--
|
Quick Ratio
0.88
Higher than Peers by 0.30
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
0.88
|
0.95
|
--
|
--
|
--
|
|
Peer Median
|
0.58
|
0.59
|
0.84
|
1.17
|
--
|
Interest Coverage
6.87
Lower than Peers by 1.60
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
6.87
|
3.33
|
--
|
--
|
--
|
|
Peer Median
|
8.47
|
15.82
|
4.27
|
7.28
|
--
|
Operating Efficiency
Debtors to sales
16.80
Higher than Peers by 13.70
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
16.80
|
9.74
|
--
|
--
|
--
|
|
Peer Median
|
3.10
|
3.78
|
2.84
|
5.04
|
--
|
Asset Turnover
1.46
Lower than Peers by 0.33
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
1.46
|
0.84
|
--
|
--
|
--
|
|
Peer Median
|
1.79
|
1.74
|
1.75
|
1.89
|
--
|
Receivable days
38.25
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
38.25
|
35.54
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
54.51
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
54.51
|
74.40
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
63.93
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
63.93
|
124.99
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
28.83
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
28.83
|
-15.05
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
--
--
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
79.59
|
68.97
|
59.94
|
128.08
|
--
|
Price / Book Value
--
--
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.53
|
12.36
|
14.34
|
14.00
|
--
|
EV/EBITDA
2.32
Lower than Peers by 52.31
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
2.32
|
3.06
|
--
|
--
|
--
|
|
Peer Median
|
54.63
|
62.07
|
79.98
|
27.20
|
--
|
Market Cap
--
--
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Sihora
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
56,894
|
41,199
|
21,553
|
25,172
|
--
|