Market cap
$18 Mln
Revenue (TTM)
$0 Mln
P/E Ratio
--
P/B Ratio
0.1
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
0.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cost of Revenue
|
14.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Gross Profit
|
-13.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Operating Expenses
|
33.58
|
6.74
|
0.66
|
1.50
|
1.00
|
0.40
|
|||||
|
Operating Profit (EBIT)
|
-41.82
|
-6.74
|
-0.66
|
-1.50
|
-1.00
|
-0.40
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-51.47
|
-6.55
|
-0.66
|
0.27
|
0.27
|
-0.28
|
|||||
|
Provision for Tax
|
-0.10
|
--
|
0.13
|
0.33
|
0.22
|
--
|
|||||
|
Profit after Tax (Net Income)
|
-51.37
|
-6.55
|
-0.66
|
-0.06
|
0.05
|
-0.28
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
129.66
|
-11.80
|
-1.90
|
28.19
|
69.73
|
69.63
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.19
|
--
|
0.24
|
0.23
|
0.30
|
0.42
|
|||||
|
Current Liabilities
|
39.59
|
14.49
|
5.42
|
3.94
|
1.43
|
0.24
|
|||||
|
Total Liabilities
|
219.39
|
2.69
|
3.76
|
32.35
|
71.47
|
70.29
|
Assets ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
173.47
|
0.00
|
3.75
|
32.12
|
71.42
|
69.69
|
|||||
|
Current Assets
|
6.32
|
2.69
|
0.01
|
0.24
|
0.05
|
0.60
|
|||||
|
Total Assets
|
219.39
|
2.69
|
3.76
|
32.35
|
71.47
|
70.29
|
|||||
|
Total Debt*
|
5.93
|
4.86
|
1.00
|
0.97
|
0.91
|
--
|
|||||
|
Net Current Assets
|
-33.26
|
--
|
-11.80
|
0.00
|
--
|
--
|
Cashflow ($ Mln) |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-2.84
|
-0.86
|
-0.91
|
-0.68
|
-0.33
|
|||||
|
Cash Flow from Investing Activities
|
--
|
0.11
|
29.15
|
41.07
|
-0.64
|
-69.69
|
|||||
|
Cash from Financing Activities
|
--
|
5.01
|
-28.51
|
-39.95
|
0.91
|
70.45
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-4.20
|
-0.56
|
-0.24
|
-0.01
|
0.01
|
-0.03
|
|||||
|
Cash EPS ($)
|
--
|
-0.56
|
-0.24
|
-0.01
|
0.01
|
-0.03
|
|||||
|
Adjusted Book Value ($)
|
--
|
--
|
--
|
5.23
|
8.29
|
7.39
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-0.24
|
-0.31
|
-0.17
|
-0.08
|
-0.04
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-0.24
|
-0.31
|
-0.17
|
-0.08
|
-0.04
|
Profitability Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
167.28
|
-4.70
|
-0.11
|
0.07
|
--
|
|||||
|
ROE (%)
|
--
|
95.63
|
-5.05
|
-0.12
|
0.07
|
--
|
|||||
|
ROA (%)
|
-45.29
|
-202.85
|
-3.68
|
-0.11
|
0.07
|
--
|
|||||
|
EBIT Margin (%)
|
-12,112.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
-17,938.84
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-4,109.70
|
-885.81
|
-1,068.63
|
-220.66
|
116.99
|
--
|
|||||
|
EPS Growth (%)
|
-1,385.17
|
-1.35
|
-21.50
|
-2.88
|
1.19
|
--
|
|||||
|
Book Value Growth (%)
|
2,584.71
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-8.50
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
0.14
|
-4.72
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
--
|
-8.97
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
4.30
|
4.74
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
15.80
|
15.80
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
2.06
|
2.06
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
17.54
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.00
|
-0.41
|
-0.53
|
0.03
|
0.01
|
--
|
|||||
|
Short term debt to equity ratio
|
0.05
|
-0.41
|
-0.53
|
0.03
|
0.01
|
--
|
|||||
|
Current Ratio
|
0.16
|
0.19
|
0.00
|
0.06
|
0.03
|
2.53
|
|||||
|
Quick Ratio
|
0.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-5.69
|
--
|
-23.69
|
--
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
161.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|