DeFi Development Financials

$5.14

$-0.02 (-0.39%)

As on 02-Sep-2026 12:39EDT

Market cap

$154 Mln

Revenue (TTM)

$15 Mln

P/E Ratio

--

P/B Ratio

9.3

Div. Yield

0 %

Annual
Quarterly

Income Statement ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Operating Revenue	15.09	11.39	2.10	2.00	2.15	1.98
Cost of Revenue	0.69	0.25	0.03	--	--	--
Gross Profit	14.40	11.14	2.07	2.00	2.15	1.98
Operating Expenses	-28.31	18.76	5.07	5.41	3.87	3.04
Operating Profit (EBIT)	42.71	-7.63	-3.00	-3.40	-1.72	-1.06
Other Income	--	--	--	--	--	--
Profit before Tax	-200.31	-73.78	-2.73	-3.37	-1.27	-1.62
Provision for Tax	-1.19	0.01	--	--	-0.01	0.00
Profit after Tax (Net Income)	-199.12	-73.79	-2.73	-3.37	-1.26	-1.62
Minority Interest	--	--	--	--	--	--
Consolidated Profit	--	--	--	--	--	--

Liabilities ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Shareholder's Funds	-12.03	99.26	3.50	5.82	0.53	0.42
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	120.56	127.36	0.28	0.19	0.61	1.36
Current Liabilities	94.80	80.79	0.59	0.68	0.20	0.08
Total Liabilities	298.14	307.41	4.38	6.68	1.34	1.86

Assets ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Non-Current Assets	88.68	185.48	1.10	1.39	0.31	0.02
Current Assets	114.65	121.93	3.27	5.29	1.03	1.84
Total Assets	317.98	307.41	4.38	6.68	1.34	1.86
Total Debt*	120.56	127.47	0.01	0.07	0.11	--
Net Current Assets	--	41.14	2.68	4.62	0.82	1.76

Cashflow ($ Mln)	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Cash From Operating Activities	--	-17.97	-2.42	-1.57	-1.02	0.07
Cash Flow from Investing Activities	--	-221.54	-0.02	-0.09	--	--
Cash from Financing Activities	--	242.91	-0.12	5.75	0.30	1.23
Net Cash Inflow / Outflow	--	--	--	--	--	--

Financials Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Adjusted EPS ($)	-10.22	-4.00	-0.28	-0.55	-0.14	-0.18
Cash EPS ($)	--	-3.94	-0.25	-0.55	-0.14	-0.18
Adjusted Book Value ($)	--	5.38	0.35	0.94	0.06	0.05
Dividend per Share ($)	--	--	--	--	--	--
Cash Flow per Share ($)	--	-0.97	-0.24	-0.25	-0.12	0.01
Free Cash Flow per Share ($)	--	-0.97	-0.25	-0.26	-0.12	0.01

Profitability Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
ROCE (%)	--	-64.10	-58.03	-103.48	-238.67	-1,134.33
ROE (%)	--	-143.61	-58.53	-106.41	-267.11	-1,134.33
ROA (%)	-92.54	-47.33	-49.31	-84.13	-78.96	-124.48
EBIT Margin (%)	-1,256.78	-569.54	-139.08	-168.42	-58.66	-82.42
Net Margin (%)	-1,319.46	-648.06	-129.87	-168.42	-58.66	-81.63
Cash Profit Margin (%)	0.00	--	--	--	--	--

Growth Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Revenue Growth (%)	328.63	4.42	0.05	-0.07	0.09	0.27
EBIT Growth (%)	-1,318.58	-2,120.62	13.44	-167.41	22.75	-495.61
Net Profit Growth (%)	-1,553.73	-2,606.04	19.18	-167.41	22.00	-607.02
EPS Growth (%)	-1,740.25	-13.51	0.50	-2.78	0.22	--
Book Value Growth (%)	-110.68	--	--	--	--	--

Valuation Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Price / Earnings	--	-1.26	-17.62	-1.89	--	--
Price / Book Value	9.28	0.94	13.72	1.09	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	2.39	-3.31	-16.76	-0.40	--	--
Close Price ($)	2.94	5.05	0.01	0.00	--	--
High Price ($)	32.00	53.88	0.02	0.01	--	--
Low Price ($)	2.44	0.01	0.00	0.00	--	--
Market Cap ($ Cr)	154.37	--	--	--	--	--

Solvency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debt to Equity	--	1.28	0.00	0.01	0.21	--
Short term debt to equity ratio	--	0.00	0.00	0.01	0.09	--
Current Ratio	1.21	1.51	5.52	7.84	5.01	22.26
Quick Ratio	1.21	--	--	--	--	--
Interest Coverage	-12.77	-7.26	--	--	--	-10,207.18

Operating Efficiency Ratios	TTM	Dec-25	Dec-24	Dec-23	Dec-22	Dec-21	Dec-20	Dec-19	Dec-18	Dec-17	Dec-16
Debtors to sales (%)	--	0.46	9.31	4.30	1.78	6.58
Asset Turnover	0.07	0.07	0.38	0.50	1.35	1.52
Receivable days	--	3.97	24.49	11.34	14.33	39.68
Inventory Days	--	--	--	--	--	--
Payable days	--	5,251.85	5,031.39	--	--	--
Cash Conversion Cycle	--	--	--	--	--	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.