SK Minerals & Additives Peer Comparison

BSE: 544584

₹472.00

₹18.50 (4.08%)

As on 01-Sep-2026IST

Market cap

₹579 Cr

Revenue (TTM)

₹212 Cr

P/E Ratio

31.9

P/B Ratio

6.9

Div. Yield

0 %

Edit

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Market cap (₹ Cr)	579	24,300	22,349	19,016	16,762
Revenue (₹ Cr)	212	8,575	1,224	9,013	2,258
Net Profit (₹ Cr)	10.94	783.41	235.19	531.00	387.86
Net Margin (%)	5.16	9.08	18.79	5.88	16.65
RoE (%)	60.13	13.96	10.03	8.95	15.03
Price to Earnings	31.94	31.02	95.02	35.81	43.22
Price-To-Book	6.87	3.93	8.89	3.12	6.01

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Operating Revenue	211.67	8,281.93	838.69	7,269.42	2,109.36
Total Income	212.15	8,365.79	880.33	7,297.25	2,163.76
Total Expenditure	192.57	7,186.88	597.53	6,282.62	1,668.27
EBITDA	19.10	1,095.05	241.16	986.80	441.09
Depreciation	0.87	195.36	45.01	434.27	41.23
EBIT	18.23	899.69	196.15	552.53	399.86
Interest	3.45	30.80	12.93	275.44	8.78
Other Income	0.48	83.86	41.64	27.83	54.40
Exceptional Items	--	--	-11.87	2.37	--
Profit before Tax	15.26	952.75	212.98	307.29	445.48
Provision for Tax	4.32	255.38	54.57	-23.64	114.26
Profit after Tax	10.94	697.37	158.42	330.93	331.22

Liabilities (₹ Cr)

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Shareholder's Funds	23.66	5,388.67	2,225.89	5,605.12	2,371.79
Minority Interest	--	35.99	--	0.10	--
Non-Current Liabilities	7.34	1,358.60	67.63	1,823.91	63.11
Current Liabilities	44.18	922.76	350.70	3,466.40	247.09
Total Liabilities	75.18	7,706.02	2,644.22	11,113.52	2,681.99

Assets (₹ Cr)

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Non-Current Assets	5.24	4,408.91	1,506.05	8,000.79	1,624.71
Current Assets	69.94	3,297.11	1,138.17	2,894.74	1,053.12
Total Assets	75.18	7,706.02	2,644.22	11,113.52	2,681.99
Total Debt*	44.73	1,170.53	182.53	3,789.55	15.21
Net Current Assets	25.76	2,374.35	787.47	-571.66	806.03
Contingent Liabilities	0.20	0.53	13.88	320.61	108.28

Cashflow (₹ Cr)

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Cash From Operating Activities	-2.91	624.70	100.09	1,237.62	329.72
Cash Flow from Investing Activities	-0.98	-1,491.33	-417.89	-1,393.35	-274.50
Cash from Financing Activities	7.11	806.16	1.92	-73.17	-52.05
Net Cash Inflow / Outflow	3.22	-60.47	-315.88	-228.90	3.17

Ratios

Profitability Ratios

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
ROCE (%)	32.30	17.00	9.74	6.39	20.41
ROE (%)	60.13	13.69	7.41	6.08	15.00
ROA (%)	16.93	10.11	6.28	3.17	13.23
EBIT Margin (%)	9.25	14.23	33.72	13.96	23.49
Net Margin (%)	5.16	8.34	18.00	4.53	15.31
Cash Profit Margin (%)	5.58	10.70	24.24	9.47	17.63

Growth Ratios

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Revenue Growth (%)	94.61	7.81	40.21	14.11	25.78
EBIT Growth (%)	181.02	-1.97	64.94	3.01	54.33
Net Profit Growth (%)	253.37	-14.00	92.05	-20.54	62.93
EPS Growth (%)	253.37	-14.02	91.99	-20.56	62.93
Book Value Growth (%)	85.98	12.34	7.80	5.85	15.99

Valuation Ratios

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Price / Earnings	0.00	38.79	69.53	42.79	27.61
Price / Book Value	0.00	5.02	4.96	2.53	3.86
Dividend Yield (%)	--	0.38	0.00	0.26	0.30
EV/EBITDA	2.46	23.59	38.74	17.40	18.24
Market Cap (₹ Cr)	0.00	27,044.64	11,014.26	14,156.47	9,144.50

Solvency Ratios

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debt to Equity	1.89	0.22	0.08	0.68	0.01
Short term debt to equity ratio	1.57	0.03	0.08	0.30	--
Current Ratio	1.58	3.57	3.25	0.84	4.26
Quick Ratio	1.15	2.57	2.11	0.42	3.01
Interest Coverage	5.42	31.93	17.47	2.12	51.74

Operating Efficiency Ratios

	SK Minerals & Additives	Deepak Nitrite	Aether	Aarti	Garware Hi-Tech
Debtors to sales (%)	13.04	15.38	34.41	10.81	1.99
Asset Turnover	3.28	1.21	0.33	0.77	0.84
Receivable days	38.89	56.28	113.43	37.06	6.92
Inventory Days	22.76	36.90	161.02	59.06	51.75
Payable days	0.21	33.64	100.66	84.85	57.67
Cash Conversion Cycle	61.45	59.53	173.80	11.27	1.00

Annual
Quarterly