Market cap
₹187 Cr
Revenue (TTM)
₹40 Cr
P/E Ratio
31.4
P/B Ratio
4.2
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
40.21
|
25.61
|
12.41
|
--
|
--
|
--
|
|||||
|
Total Income
|
40.74
|
26.16
|
12.51
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
31.14
|
17.37
|
8.52
|
--
|
--
|
--
|
|||||
|
EBITDA
|
9.07
|
8.24
|
3.89
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.77
|
0.45
|
0.19
|
--
|
--
|
--
|
|||||
|
EBIT
|
8.30
|
7.80
|
3.70
|
--
|
--
|
--
|
|||||
|
Interest
|
0.86
|
1.32
|
0.19
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.53
|
0.54
|
0.09
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
7.97
|
7.02
|
3.61
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.70
|
1.61
|
0.95
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
6.27
|
5.42
|
2.66
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
-0.33
|
-0.20
|
-0.06
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
5.94
|
5.22
|
2.60
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
41.86
|
11.54
|
4.66
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
0.98
|
0.65
|
0.23
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
6.20
|
6.37
|
1.22
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
11.67
|
6.98
|
4.18
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
60.71
|
25.60
|
10.37
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
16.95
|
14.27
|
4.96
|
--
|
--
|
--
|
|||||
|
Current Assets
|
43.76
|
11.27
|
5.32
|
--
|
--
|
--
|
|||||
|
Total Assets
|
60.71
|
25.60
|
10.37
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
9.46
|
9.38
|
2.76
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
32.09
|
4.29
|
1.15
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
0.00
|
0.00
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.80
|
3.20
|
3.10
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-2.95
|
-9.31
|
-3.44
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
23.13
|
7.16
|
0.33
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
20.97
|
1.04
|
-0.02
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.07
|
7.26
|
3.72
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.20
|
8.15
|
4.06
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
42.76
|
16.03
|
6.65
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
0.81
|
31.08
|
30.96
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
0.23
|
20.82
|
-13.89
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
24.46
|
58.91
|
51.17
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
23.50
|
66.91
|
57.05
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.55
|
30.25
|
25.82
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
20.64
|
30.45
|
29.81
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
15.40
|
20.71
|
21.24
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
17.52
|
22.89
|
22.92
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
57.00
|
106.37
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
6.44
|
110.82
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
15.82
|
103.94
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-16.32
|
95.26
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
262.79
|
147.79
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.81
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.25
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
8.43
|
1.01
|
0.82
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
96.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
128.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
77.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
93.98
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.23
|
0.81
|
0.59
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.06
|
0.19
|
0.36
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
3.75
|
1.61
|
1.28
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
3.75
|
1.61
|
1.28
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
10.25
|
6.32
|
20.10
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
29.64
|
19.61
|
23.71
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
0.93
|
1.43
|
1.21
|
--
|
--
|
--
|
|||||
|
Receivable days
|
76.88
|
56.75
|
86.55
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|