DSM Fresh Foods Peer Comparison

BSE: 544568

₹49.41

₹-0.42 (-0.84%)

As on 28-Oct-2026IST

Market cap

₹110 Cr

Revenue (TTM)

₹221 Cr

P/E Ratio

7.7

P/B Ratio

0.9

Div. Yield

0 %

Edit

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Market cap (₹ Cr)	110	1,202	21,497	22,004	23,199
Revenue (₹ Cr)	221	7,904	82,318	10,880	3,138
Net Profit (₹ Cr)	14.34	215.10	1,090.89	367.41	127.01
Net Margin (%)	6.45	2.66	1.32	3.37	4.04
RoE (%)	17.38	23.78	10.96	18.76	32.52
Price to Earnings	7.68	5.60	18.69	59.89	182.66
Price-To-Book	0.95	1.21	1.97	11.15	10.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Operating Revenue	220.82	6,916.50	74,730.67	9,959.22	3,138.36
Total Income	222.31	7,041.42	75,163.91	9,976.05	3,145.01
Total Expenditure	189.69	6,754.11	72,615.30	8,785.71	2,709.79
EBITDA	31.13	162.39	2,115.37	1,173.51	428.57
Depreciation	2.19	31.63	448.83	573.58	170.46
EBIT	28.94	130.76	1,666.54	599.93	258.11
Interest	6.94	37.94	706.91	146.30	106.27
Other Income	1.49	124.92	433.24	16.83	6.65
Exceptional Items	-0.33	--	-25.83	--	--
Profit before Tax	23.17	217.74	1,367.04	470.46	158.49
Provision for Tax	8.82	52.56	376.60	114.26	31.48
Profit after Tax	14.34	165.19	990.44	356.20	127.01

Liabilities (₹ Cr)

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Shareholder's Funds	116.01	940.78	10,440.72	1,944.52	463.02
Minority Interest	--	21.68	2.96	--	--
Non-Current Liabilities	9.06	2.87	1,863.58	1,902.57	1,392.58
Current Liabilities	68.79	1,443.57	12,428.30	1,389.71	820.87
Total Liabilities	194.38	2,412.87	24,735.56	5,239.42	2,676.46

Assets (₹ Cr)

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Non-Current Assets	44.34	586.85	9,056.79	4,514.60	2,084.20
Current Assets	149.52	1,822.06	15,655.68	722.20	592.26
Total Assets	194.38	2,412.87	24,735.56	5,239.42	2,676.46
Total Debt*	64.47	850.03	818.17	1,331.95	1,671.85
Net Current Assets	80.73	378.49	3,227.38	-667.51	-228.61
Contingent Liabilities	12.46	48.72	190.91	158.91	229.01

Cashflow (₹ Cr)

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Cash From Operating Activities	-47.84	-84.55	3,928.34	1,556.54	301.79
Cash Flow from Investing Activities	-22.43	-140.71	-1,066.24	-434.67	-469.69
Cash from Financing Activities	78.55	266.76	-1,678.25	-1,130.22	164.48
Net Cash Inflow / Outflow	8.29	41.51	1,183.85	-8.35	-3.42

Ratios

Profitability Ratios

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
ROCE (%)	23.05	16.43	18.52	17.40	13.79
ROE (%)	17.38	19.10	9.99	19.45	32.52
ROA (%)	10.50	8.03	4.20	6.62	5.26
EBIT Margin (%)	14.77	4.15	3.41	11.95	13.87
Net Margin (%)	6.45	2.35	1.32	3.57	4.04
Cash Profit Margin (%)	7.49	2.84	1.90	9.34	8.51

Growth Ratios

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Revenue Growth (%)	68.91	34.75	17.37	14.48	33.58
EBIT Growth (%)	91.20	53.68	-6.29	15.60	40.24
Net Profit Growth (%)	58.85	88.38	-14.85	27.76	175.66
EPS Growth (%)	16.75	89.86	-14.82	27.76	170.41
Book Value Growth (%)	136.75	19.25	10.52	13.21	40.07

Valuation Ratios

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Price / Earnings	12.92	6.58	22.08	57.56	0.00
Price / Book Value	1.60	1.15	2.21	10.54	0.00
Dividend Yield (%)	0.00	0.00	0.56	0.65	--
EV/EBITDA	7.37	5.88	8.67	18.30	4.11
Market Cap (₹ Cr)	185.20	1,083.81	23,009.57	20,502.05	0.00

Solvency Ratios

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Debt to Equity	0.56	0.90	0.08	0.69	3.67
Short term debt to equity ratio	0.41	0.89	0.03	0.18	0.54
Current Ratio	2.17	1.26	1.26	0.52	0.72
Quick Ratio	2.05	0.34	0.60	0.09	0.30
Interest Coverage	4.34	6.74	2.93	4.22	2.49

Operating Efficiency Ratios

	DSM Fresh Foods	Hma Agro	AWL Agri Business	Hatsun Agro	Milky Mist Dairy Food
Debtors to sales (%)	25.19	0.34	3.51	0.05	5.62
Asset Turnover	1.62	3.37	3.21	1.85	1.45
Receivable days	59.92	4.61	12.17	0.24	14.56
Inventory Days	12.23	52.67	40.63	29.10	31.67
Payable days	9.86	6.80	16.98	15.25	19.33
Cash Conversion Cycle	62.29	50.48	35.82	14.08	26.90