DSM Fresh Foods Peer Comparison

BSE: 544568

₹63.50

₹5.05 (8.64%)

As on 30-Sep-2026 11:59IST

Market cap

₹130 Cr

Revenue (TTM)

₹131 Cr

P/E Ratio

9.1

P/B Ratio

--

Div. Yield

0 %

Edit

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Market cap (₹ Cr)	130	1,214	25,025	24,327	23,316
Revenue (₹ Cr)	131	7,904	10,364	3,138	77,720
Net Profit (₹ Cr)	9.05	215.10	371.90	127.01	1,090.47
Net Margin (%)	6.88	2.66	3.58	4.04	1.40
RoE (%)	20.80	23.78	19.56	32.52	11.55
Price to Earnings	9.08	5.66	67.29	191.54	20.17
Price-To-Book	--	1.22	12.04	10.55	2.17

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Operating Revenue	130.73	5,133.02	8,699.76	2,349.50	63,672.24
Total Income	131.47	5,214.37	8,719.32	2,354.79	63,910.28
Total Expenditure	114.41	5,027.41	7,689.65	2,044.45	61,190.50
EBITDA	16.32	105.60	1,010.11	305.06	2,481.74
Depreciation	1.55	34.52	470.48	136.46	395.10
EBIT	14.77	71.08	539.63	168.59	2,086.64
Interest	3.86	26.83	181.89	86.34	724.06
Other Income	0.74	81.36	19.56	5.29	238.04
Exceptional Items	--	--	--	--	--
Profit before Tax	11.65	125.60	377.30	87.55	1,600.62
Provision for Tax	2.60	37.91	98.49	41.47	437.39
Profit after Tax	9.05	87.69	278.81	46.07	1,163.23

Liabilities (₹ Cr)

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Shareholder's Funds	49.09	788.91	1,717.56	327.79	9,423.80
Minority Interest	--	21.11	--	--	0.12
Non-Current Liabilities	6.24	25.65	2,011.83	1,172.70	1,261.57
Current Liabilities	24.07	868.16	1,801.83	650.09	11,726.96
Total Liabilities	84.04	1,709.52	5,531.22	2,150.59	22,412.45

Assets (₹ Cr)

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Non-Current Assets	35.15	582.88	4,395.65	1,731.75	7,773.44
Current Assets	44.24	1,120.95	1,135.57	418.84	14,615.69
Total Assets	84.04	1,709.52	5,531.22	2,150.59	22,412.45
Total Debt*	31.70	533.00	2,096.51	1,376.38	1,711.83
Net Current Assets	20.17	252.79	-666.26	-231.26	2,888.73
Contingent Liabilities	8.68	42.42	172.60	217.02	177.27

Cashflow (₹ Cr)

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Cash From Operating Activities	-16.68	124.38	1,450.20	314.86	2,149.69
Cash Flow from Investing Activities	-9.59	-149.98	-882.30	-545.33	-270.41
Cash from Financing Activities	22.83	4.68	-564.15	233.13	-1,543.73
Net Cash Inflow / Outflow	-3.43	-20.91	3.75	2.66	335.55

Ratios

Profitability Ratios

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
ROCE (%)	24.53	12.06	14.60	11.50	21.26
ROE (%)	20.80	11.64	16.95	15.17	13.12
ROA (%)	14.82	5.60	5.15	2.45	5.51
EBIT Margin (%)	13.05	3.64	11.84	13.21	4.27
Net Margin (%)	6.88	1.68	3.20	1.96	1.82
Cash Profit Margin (%)	8.11	2.38	8.61	7.06	2.42

Growth Ratios

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Revenue Growth (%)	44.55	6.64	8.88	28.98	24.30
EBIT Growth (%)	77.65	0.92	11.73	39.59	90.34
Net Profit Growth (%)	93.97	-12.82	4.32	136.96	581.65
EPS Growth (%)	28.10	-13.77	4.32	136.97	730.66
Book Value Growth (%)	29.31	10.00	9.24	15.37	13.24

Valuation Ratios

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Price / Earnings	0.00	16.18	77.09	0.00	27.31
Price / Book Value	0.00	1.78	12.51	0.00	3.55
Dividend Yield (%)	--	1.07	0.62	--	0.00
EV/EBITDA	2.76	9.86	22.84	4.78	12.55
Market Cap (₹ Cr)	0.00	1,404.39	21,493.63	0.00	33,453.39

Solvency Ratios

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Debt to Equity	0.65	0.68	1.22	4.20	0.18
Short term debt to equity ratio	0.25	0.64	0.44	0.67	0.16
Current Ratio	1.84	1.29	0.63	0.64	1.25
Quick Ratio	1.58	0.52	0.08	0.24	0.51
Interest Coverage	4.02	5.68	3.07	2.01	3.21

Operating Efficiency Ratios

	DSM Fresh Foods	Hma Agro	Hatsun Agro	Milky Mist Dairy Food	AWL Agri Business
Debtors to sales (%)	12.91	2.95	0.09	4.35	3.79
Asset Turnover	2.14	3.28	1.61	1.38	3.05
Receivable days	30.75	22.48	0.38	12.99	11.92
Inventory Days	14.34	32.30	51.37	33.22	44.99
Payable days	9.56	9.75	13.34	18.00	18.64
Cash Conversion Cycle	35.53	45.03	38.40	28.20	38.27

Annual
Quarterly