Market cap
₹113 Cr
Revenue (TTM)
₹221 Cr
P/E Ratio
7.9
P/B Ratio
1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
220.82
|
130.73
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
222.31
|
131.47
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
189.69
|
114.41
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
31.13
|
16.32
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
2.19
|
1.55
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
28.94
|
14.77
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
6.94
|
3.86
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
1.49
|
0.74
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
-0.33
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
23.17
|
11.65
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
8.82
|
2.62
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
14.34
|
9.03
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
14.34
|
9.03
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
116.01
|
49.00
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
9.06
|
6.32
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
68.79
|
24.07
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
194.38
|
83.95
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
44.34
|
35.15
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
149.52
|
44.24
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
194.38
|
83.95
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
64.47
|
31.70
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
80.73
|
20.17
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
12.46
|
11.07
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-47.84
|
-21.76
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-22.43
|
-3.88
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
78.55
|
22.20
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
8.29
|
-3.43
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
6.43
|
5.51
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
7.42
|
6.46
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
52.05
|
29.91
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-21.47
|
-13.28
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-27.87
|
-19.34
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
23.05
|
19.22
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
17.38
|
18.42
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
10.50
|
11.37
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
13.11
|
11.30
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.45
|
6.87
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.49
|
8.09
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
68.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
95.97
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
58.85
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
16.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
136.75
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
12.92
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.60
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.37
|
2.76
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
83.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
208.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
81.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
185.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.56
|
0.65
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.41
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.17
|
1.84
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
2.05
|
1.58
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
4.34
|
4.02
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
25.19
|
12.91
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.62
|
1.65
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
59.92
|
47.12
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
12.23
|
17.49
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
9.86
|
5.29
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
62.29
|
59.31
|
--
|
--
|
--
|
--
|