Market cap
₹27 Cr
Revenue (TTM)
₹65 Cr
P/E Ratio
17.8
P/B Ratio
1.1
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
65.08
|
60.91
|
6.83
|
--
|
--
|
--
|
|||||
|
Total Income
|
65.30
|
60.91
|
6.83
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
62.97
|
58.90
|
6.21
|
--
|
--
|
--
|
|||||
|
EBITDA
|
2.11
|
2.01
|
0.61
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.10
|
0.11
|
0.04
|
--
|
--
|
--
|
|||||
|
EBIT
|
2.01
|
1.89
|
0.57
|
--
|
--
|
--
|
|||||
|
Interest
|
0.19
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.21
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
2.04
|
1.90
|
0.57
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
0.54
|
0.48
|
0.15
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
1.50
|
1.41
|
0.43
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
23.79
|
10.52
|
7.37
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
-0.01
|
0.00
|
0.00
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
1.74
|
2.45
|
0.76
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
25.52
|
12.97
|
8.13
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.99
|
0.73
|
0.62
|
--
|
--
|
--
|
|||||
|
Current Assets
|
24.53
|
12.23
|
7.51
|
--
|
--
|
--
|
|||||
|
Total Assets
|
25.52
|
12.97
|
8.13
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
0.61
|
1.07
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
22.79
|
9.78
|
6.75
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
3.01
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-7.60
|
-3.17
|
-3.44
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-5.70
|
-0.22
|
-0.66
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
11.13
|
2.80
|
6.95
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-2.16
|
-0.59
|
2.85
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
1.88
|
2.44
|
0.82
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
2.01
|
2.64
|
0.90
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
29.80
|
18.19
|
10.82
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-9.52
|
-5.48
|
-6.59
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-9.98
|
-5.76
|
-7.51
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
12.36
|
20.01
|
7.78
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
8.76
|
17.49
|
7.58
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
7.81
|
13.40
|
5.26
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
3.09
|
3.11
|
8.39
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.30
|
2.32
|
6.27
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
2.46
|
2.51
|
6.86
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.85
|
792.47
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
6.11
|
230.83
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
6.32
|
230.27
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-22.99
|
197.83
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
126.12
|
86.46
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
17.13
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
11.30
|
2.29
|
3.85
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
32.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
61.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
25.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
25.73
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.03
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.03
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
14.12
|
5.00
|
9.88
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
11.48
|
3.63
|
7.58
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
11.90
|
2,711.00
|
5,736.00
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.42
|
10.20
|
41.08
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.38
|
5.77
|
0.84
|
--
|
--
|
--
|
|||||
|
Receivable days
|
38.25
|
27.01
|
149.93
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
22.23
|
15.28
|
93.43
|
--
|
--
|
--
|
|||||
|
Payable days
|
3.77
|
3.75
|
19.28
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
56.71
|
38.54
|
224.08
|
--
|
--
|
--
|