Shivashrit Foods Peer Comparison

NSE: SHIVASHRIT

₹120.95

₹0.95 (0.79%)

As on 02-Sep-2026IST

Market cap

₹221 Cr

Revenue (TTM)

₹105 Cr

P/E Ratio

15.7

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Market cap (₹ Cr)	221	26,594	24,850	14,788	15,356
Revenue (₹ Cr)	105	10,364	77,720	3,075	11,633
Net Profit (₹ Cr)	12.06	371.90	1,090.47	255.36	639.66
Net Margin (%)	11.39	3.58	1.40	8.16	5.47
RoE (%)	42.20	19.56	11.55	16.86	14.71
Price to Earnings	15.73	71.51	21.50	57.21	23.98
Price-To-Book	2.12	12.80	2.31	8.90	3.27

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Operating Revenue	104.69	8,699.76	63,672.24	2,616.77	8,681.47
Total Income	105.85	8,719.32	63,910.28	2,648.93	8,769.94
Total Expenditure	82.23	7,689.65	61,190.50	2,287.81	7,703.20
EBITDA	22.46	1,010.11	2,481.74	328.95	978.26
Depreciation	4.38	470.48	395.10	81.53	185.68
EBIT	18.08	539.63	2,086.64	247.42	792.58
Interest	4.04	181.89	724.06	15.12	87.68
Other Income	1.15	19.56	238.04	32.16	88.47
Exceptional Items	--	--	--	--	--
Profit before Tax	15.19	377.30	1,600.62	264.46	822.00
Provision for Tax	3.13	98.49	437.39	70.22	210.20
Profit after Tax	12.06	278.81	1,163.23	194.24	611.80

Liabilities (₹ Cr)

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Shareholder's Funds	34.60	1,717.56	9,423.80	1,383.09	3,853.65
Minority Interest	--	--	0.12	97.41	--
Non-Current Liabilities	8.81	2,011.83	1,261.57	164.45	577.49
Current Liabilities	65.84	1,801.83	11,726.96	282.55	2,949.49
Total Liabilities	109.63	5,531.22	22,412.45	1,927.49	7,412.99

Assets (₹ Cr)

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Non-Current Assets	21.14	4,395.65	7,773.44	1,182.24	1,916.55
Current Assets	88.10	1,135.57	14,615.69	745.25	5,464.08
Total Assets	109.63	5,531.22	22,412.45	1,927.49	7,412.99
Total Debt*	47.96	2,096.51	1,711.83	153.51	743.42
Net Current Assets	22.27	-666.26	2,888.73	462.70	2,514.59
Contingent Liabilities	1.51	172.60	177.27	9.51	74.96

Cashflow (₹ Cr)

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Cash From Operating Activities	-8.34	1,450.20	2,149.69	192.76	462.50
Cash Flow from Investing Activities	1.75	-882.30	-270.41	-130.62	-250.39
Cash from Financing Activities	7.18	-564.15	-1,543.73	-55.03	-150.45
Net Cash Inflow / Outflow	0.59	3.75	335.55	7.11	61.66

Ratios

Profitability Ratios

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
ROCE (%)	27.07	14.60	21.26	19.46	21.42
ROE (%)	42.20	16.95	13.12	14.99	16.94
ROA (%)	12.54	5.15	5.51	11.24	9.13
EBIT Margin (%)	22.55	11.84	4.27	13.80	12.29
Net Margin (%)	11.39	3.20	1.82	7.33	6.98
Cash Profit Margin (%)	15.70	8.61	2.42	10.33	8.93

Growth Ratios

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Revenue Growth (%)	37.36	8.88	24.30	12.34	11.70
EBIT Growth (%)	18.24	11.73	90.34	-13.88	8.02
Net Profit Growth (%)	3.80	4.32	581.65	-26.27	2.38
EPS Growth (%)	3.80	4.32	730.66	-24.51	2.02
Book Value Growth (%)	53.48	9.24	13.24	13.39	14.30

Valuation Ratios

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Price / Earnings	0.00	77.09	27.31	82.54	21.88
Price / Book Value	0.00	12.51	3.55	12.03	3.44
Dividend Yield (%)	--	0.62	0.00	0.15	0.79
EV/EBITDA	2.58	22.84	12.55	45.70	12.98
Market Cap (₹ Cr)	0.00	21,493.63	33,453.39	16,569.10	13,247.92

Solvency Ratios

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Debt to Equity	1.39	1.22	0.18	0.11	0.19
Short term debt to equity ratio	1.03	0.44	0.16	0.09	0.19
Current Ratio	1.34	0.63	1.25	2.64	1.85
Quick Ratio	0.46	0.08	0.51	2.26	0.37
Interest Coverage	4.76	3.07	3.21	18.49	10.38

Operating Efficiency Ratios

	Shivashrit Foods	Hatsun Agro	AWL Agri Business	Bikaji Foods Intl	LT Foods
Debtors to sales (%)	11.89	0.09	3.79	3.86	8.66
Asset Turnover	1.09	1.61	3.05	1.54	1.33
Receivable days	31.36	0.38	11.92	13.97	29.18
Inventory Days	160.71	51.37	44.99	12.99	160.62
Payable days	142.05	13.34	18.64	14.99	98.79
Cash Conversion Cycle	50.01	38.40	38.27	11.97	91.02

Annual
Quarterly