Regaal Resources Peer Comparison

NSE: REGAAL | BSE: 544485

₹97.21

₹13.77 (16.50%)

As on 22-Sep-2026IST

Market cap

₹1,001 Cr

Revenue (TTM)

₹1,090 Cr

P/E Ratio

16.7

P/B Ratio

Div. Yield

0.3 %

Edit

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Market cap (₹ Cr)	1,001	7,215	2,252	503	123
Revenue (₹ Cr)	1,090	6,032	821	1,459	363
Net Profit (₹ Cr)	59.82	416.03	44.00	34.17	5.69
Net Margin (%)	5.48	6.77	5.29	2.32	1.56
RoE (%)	13.70	13.12	6.50	6.12	8.78
Price to Earnings	16.74	17.34	51.18	14.72	21.56
Price-To-Book	2.01	2.08	2.58	0.87	1.81

Income Statement (₹ Cr)

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Operating Revenue	1,089.75	6,031.59	821.13	1,458.95	362.67
Total Income	1,091.11	6,147.53	832.54	1,475.26	365.39
Total Expenditure	956.67	5,429.48	767.16	1,365.24	339.32
EBITDA	133.08	602.11	53.97	93.71	23.34
Depreciation	17.47	135.56	12.54	33.94	8.14
EBIT	115.61	466.55	41.43	59.77	15.20
Interest	30.12	24.50	1.08	30.70	9.70
Other Income	1.36	115.94	11.41	16.31	2.73
Exceptional Items	-6.66	-3.97	0.00	0.00	0.00
Profit before Tax	80.19	554.02	51.76	45.38	8.23
Provision for Tax	20.37	137.99	7.76	11.21	2.43
Profit after Tax	59.82	416.03	44.00	34.17	5.79

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Shareholder's Funds	489.43	3,294.99	693.93	567.34	67.16
Minority Interest	0.00	0.00	0.00	0.00	0.00
Non-Current Liabilities	428.30	170.50	44.47	189.00	62.67
Current Liabilities	419.00	694.05	64.64	332.91	80.29
Total Liabilities	1,336.72	4,159.55	806.47	1,157.39	--

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Non-Current Assets	830.70	1,777.90	435.72	546.60	134.29
Current Assets	482.79	2,212.55	355.28	529.82	68.69
Total Assets	1,336.72	4,159.55	806.47	1,157.39	--
Total Debt*	610.07	433.58	19.90	330.23	--
Net Current Assets	63.79	1,518.50	290.64	196.91	-11.60
Contingent Liabilities	2.70	64.93	6.00	56.46	--

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Cash From Operating Activities	69.98	228.04	89.90	3.79	--
Cash Flow from Investing Activities	-317.30	-400.61	-178.50	-9.63	--
Cash from Financing Activities	259.52	176.35	-8.52	5.55	--
Net Cash Inflow / Outflow	12.20	3.78	-97.12	-0.30	--

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
ROCE (%)	11.39	12.43	5.94	7.75	--
ROE (%)	13.70	13.12	6.50	6.12	8.94
ROA (%)	8.95	10.74	5.64	3.22	2.63
EBIT Margin (%)	10.61	7.74	5.05	4.10	4.19
Net Margin (%)	5.48	6.77	5.29	2.32	1.59
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Revenue Growth (%)	12.71	25.31	-0.30	-0.88	-7.54
EBIT Growth (%)	17.33	78.69	105.20	-1.66	-26.61
Net Profit Growth (%)	25.78	75.13	63.14	9.73	-47.64
EPS Growth (%)	36.60	76.32	60.07	9.73	-47.64
Book Value Growth (%)	100.48	9.75	5.61	4.47	--

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Price / Earnings	15.39	17.22	47.47	14.72	21.17
Price / Book Value	2.01	2.08	2.58	0.87	1.81
Dividend Yield (%)	0.26	0.19	0.00	0.62	0.00
EV/EBITDA	11.60	11.27	39.12	7.93	9.95
Market Cap (₹ Cr)	631.05	6,240.74	1,378.91	484.31	--

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Debt to Equity	0.80	0.01	0.01	0.15	0.82
Short term debt to equity ratio	0.28	0.12	0.01	0.43	--
Current Ratio	1.15	3.19	5.50	1.59	0.86
Quick Ratio	0.96	2.03	4.84	0.68	0.42
Interest Coverage	3.66	23.61	48.93	2.48	1.85

	Regaal Resources	Gujarat Ambuja	Sanstar	Sukhjit Starch	Tirupati Starch
Debtors to sales (%)	13.66	7.23	11.55	6.47	8.32
Asset Turnover	1.63	1.56	1.05	1.38	1.65
Receivable days	45.70	25.21	46.01	26.49	--
Inventory Days	31.47	48.58	22.81	67.37	--
Payable days	26.64	12.03	15.81	27.44	--
Cash Conversion Cycle	50.53	61.76	53.00	66.42	--

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.