Regaal Resources Peer Comparison
NSE: REGAAL | BSE: 544485
₹92.51
As on 28-Aug-2026IST
Market cap
₹954 Cr
Revenue (TTM)
₹1,090 Cr
P/E Ratio
15.9
P/B Ratio
1.9
Div. Yield
0.3 %
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
954 | 7,678 | 2,167 | 498 | 133 |
Revenue (₹ Cr) |
1,090 | 6,032 | 821 | 1,459 | 363 |
Net Profit (₹ Cr) |
59.82 | 416.03 | 44.00 | 34.17 | 5.69 |
Net Margin (%) |
5.48 | 6.77 | 5.29 | 2.32 | 1.56 |
RoE (%) |
13.70 | 13.12 | 6.50 | 6.12 | 8.78 |
Price to Earnings |
15.94 | 18.46 | 49.25 | 14.58 | 23.43 |
Price-To-Book |
1.90 | 2.21 | 2.48 | 0.86 | 1.96 |
Income Statement (₹ Cr)
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Operating Revenue
|
1,089.75 | 6,031.59 | 821.13 | 1,458.95 | 362.67 |
|
Total Income
|
1,091.11 | 6,147.53 | 832.54 | 1,475.26 | 365.39 |
|
Total Expenditure
|
956.67 | 5,429.48 | 767.16 | 1,365.24 | 339.43 |
|
EBITDA
|
133.08 | 602.11 | 53.97 | 93.71 | 23.24 |
|
Depreciation
|
17.47 | 135.56 | 12.54 | 33.94 | 8.14 |
|
EBIT
|
115.61 | 466.55 | 41.43 | 59.77 | 15.10 |
|
Interest
|
30.12 | 24.50 | 1.08 | 30.70 | 9.70 |
|
Other Income
|
1.36 | 115.94 | 11.41 | 16.31 | 2.73 |
|
Exceptional Items
|
-6.66 | -3.97 | 0.00 | 0.00 | 0.00 |
|
Profit before Tax
|
80.19 | 554.02 | 51.76 | 45.38 | 8.12 |
|
Provision for Tax
|
20.37 | 137.99 | 7.76 | 11.21 | 2.43 |
|
Profit after Tax
|
59.82 | 416.03 | 44.00 | 34.17 | 5.69 |
Liabilities (₹ Cr)
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
489.43 | 3,294.99 | 693.93 | 567.34 | 67.15 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
428.30 | 170.50 | 44.47 | 189.00 | 62.67 |
|
Current Liabilities
|
419.00 | 694.05 | 64.64 | 332.91 | 80.30 |
|
Total Liabilities
|
860.27 | 3,587.07 | 765.69 | 1,093.92 | -- |
Assets (₹ Cr)
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
830.70 | 1,777.90 | 435.72 | 546.60 | 134.28 |
|
Current Assets
|
482.79 | 2,212.55 | 355.28 | 529.82 | 68.71 |
|
Total Assets
|
860.27 | 3,587.07 | 765.69 | 1,093.92 | -- |
|
Total Debt*
|
507.05 | 217.56 | 27.07 | 284.16 | -- |
|
Net Current Assets
|
63.79 | 1,518.50 | 290.64 | 196.91 | -11.60 |
|
Contingent Liabilities
|
2.33 | 88.67 | 11.25 | 52.00 | -- |
Cashflow (₹ Cr)
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-11.20 | 340.58 | 38.74 | 67.77 | -- |
|
Cash Flow from Investing Activities
|
-127.99 | -336.18 | -174.60 | -1.24 | -- |
|
Cash from Financing Activities
|
172.31 | -12.55 | 253.44 | -66.21 | -- |
|
Net Cash Inflow / Outflow
|
33.12 | -8.15 | 117.58 | 0.32 | -- |
Ratios
Profitability Ratios
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
ROCE (%)
|
16.91 | 11.57 | 12.49 | 10.16 | -- |
|
ROE (%)
|
13.70 | 13.12 | 6.50 | 6.12 | 8.78 |
|
ROA (%)
|
8.95 | 10.74 | 5.64 | 3.22 | 2.58 |
|
EBIT Margin (%)
|
10.61 | 7.74 | 5.05 | 4.10 | 4.16 |
|
Net Margin (%)
|
5.48 | 6.77 | 5.29 | 2.32 | 1.56 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
12.71 | 25.31 | -0.30 | -0.88 | -7.54 |
|
EBIT Growth (%)
|
17.33 | 78.69 | 105.20 | -1.66 | -27.42 |
|
Net Profit Growth (%)
|
25.78 | 75.13 | 63.14 | 9.73 | -49.32 |
|
EPS Growth (%)
|
36.60 | 76.32 | 60.07 | 9.73 | -49.32 |
|
Book Value Growth (%)
|
79.86 | 8.42 | 189.31 | 8.04 | -- |
Valuation Ratios
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Price / Earnings
|
14.66 | 18.33 | 45.68 | 14.58 | 23.43 |
|
Price / Book Value
|
1.90 | 2.21 | 2.48 | 0.86 | 1.96 |
|
Dividend Yield (%)
|
0.27 | 0.18 | 0.00 | 0.63 | 0.00 |
|
EV/EBITDA
|
10.57 | 12.04 | 36.68 | 7.88 | 10.46 |
|
Market Cap (₹ Cr)
|
0.00 | 4,683.15 | 1,590.12 | 610.11 | -- |
Solvency Ratios
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.80 | 0.01 | 0.01 | 0.15 | 0.82 |
|
Short term debt to equity ratio
|
0.63 | 0.07 | 0.01 | 0.36 | -- |
|
Current Ratio
|
1.15 | 3.19 | 5.50 | 1.59 | 0.86 |
|
Quick Ratio
|
0.96 | 2.03 | 4.84 | 0.68 | 0.42 |
|
Interest Coverage
|
3.66 | 23.61 | 48.93 | 2.48 | 1.84 |
Operating Efficiency Ratios
| Regaal Resources | Gujarat Ambuja | Sanstar | Sukhjit Starch | Tirupati Starch | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
13.66 | 7.23 | 11.55 | 6.47 | 8.32 |
|
Asset Turnover
|
1.63 | 1.56 | 1.05 | 1.38 | 1.65 |
|
Receivable days
|
52.13 | 26.79 | 42.21 | 23.50 | -- |
|
Inventory Days
|
34.69 | 59.64 | 32.53 | 55.73 | -- |
|
Payable days
|
4.52 | 16.40 | 29.39 | 26.16 | -- |
|
Cash Conversion Cycle
|
82.29 | 70.03 | 45.34 | 53.07 | -- |