Regaal Resources Financials

NSE: REGAAL | BSE: 544485

₹89.30

up-down-arrow ₹-0.96 (-1.06%)

As on 14-Oct-2026IST

Market cap

info icon

₹921 Cr

Revenue (TTM)

info icon

₹1,090 Cr

P/E Ratio

info icon

15.4

P/B Ratio

info icon

1.8

Div. Yield

info icon

0.3 %

Income Statement (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Operating Revenue
1,089.75
1,134.17
915.16
600.02
487.96
379.86
Total Income
1,091.11
1,135.41
917.58
604.87
495.42
384.73
Total Expenditure
956.67
1,007.65
802.37
543.66
447.30
333.66
EBITDA
133.08
126.52
112.79
56.37
40.66
46.20
Depreciation
17.47
15.78
14.06
8.83
7.55
4.60
EBIT
115.61
110.74
98.73
47.54
33.11
41.60
Interest
30.12
30.93
37.35
23.26
17.97
11.55
Other Income
1.36
1.24
2.42
4.85
7.46
4.87
Exceptional Items
-6.66
-6.66
--
--
--
--
Profit before Tax
80.19
74.39
63.80
29.13
22.59
34.92
Provision for Tax
20.37
18.83
16.13
6.99
5.84
8.80
Profit after Tax
59.82
55.56
47.67
22.14
16.76
26.12

Liabilities (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Shareholder's Funds
489.43
489.43
243.51
134.71
112.51
94.54
Minority Interest
--
--
--
--
--
--
Non-Current Liabilities
428.30
428.30
329.61
270.65
143.63
116.76
Current Liabilities
419.00
419.00
287.15
180.62
115.38
65.33
Total Liabilities
1,336.72
1,336.72
860.27
585.97
371.52
276.62

Assets (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Non-Current Assets
830.70
853.94
482.14
350.68
246.85
175.55
Current Assets
482.79
482.79
378.13
235.29
124.67
101.08
Total Assets
1,336.72
1,336.72
860.27
585.97
371.52
276.62
Total Debt*
--
610.07
507.05
357.21
188.93
143.49
Net Current Assets
63.79
63.79
90.98
54.68
9.29
35.75
Contingent Liabilities
--
2.70
2.33
25.54
2.49
2.49

Cashflow (₹ Cr)

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Cash From Operating Activities
--
69.98
-11.20
-22.51
34.63
17.10
Cash Flow from Investing Activities
--
-317.30
-127.99
-106.31
-69.38
-44.38
Cash from Financing Activities
--
259.52
172.31
148.51
34.76
27.24
Net Cash Inflow / Outflow
--
12.20
33.12
19.68
0.01
-0.04

Financials Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Adjusted EPS (₹) info
6.32
5.41
5.80
2.89
2.19
3.57
Cash EPS (₹) info
5.81
6.94
7.51
4.04
3.17
4.20
Adjusted Book Value (₹) info
48.47
47.28
29.50
17.57
14.67
12.91
Dividend per Share (₹) info
0.28
0.25
--
--
--
0.38
Cash Flow per Share (₹) info
--
6.81
-1.36
-23.49
36.13
18.69
Free Cash Flow per Share (₹) info
--
-27.79
-22.32
-156.68
-44.66
-46.30

Profitability Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
ROCE (%) info
--
11.39
16.28
13.21
15.04
19.52
ROE (%) info
13.70
15.26
25.29
17.91
16.19
27.63
ROA (%) info
8.95
5.06
6.59
4.63
5.17
9.44
EBIT Margin (%) info
10.61
9.76
10.79
7.92
6.78
10.95
Net Margin (%) info
5.48
4.89
5.19
3.66
3.38
6.79
Cash Profit Margin (%) info
--
6.25
6.69
5.10
4.92
8.01

Growth Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Revenue Growth (%) info
12.71
23.93
52.52
22.97
28.46
--
EBIT Growth (%) info
17.33
12.16
107.69
43.59
-20.41
--
Net Profit Growth (%) info
36.43
16.56
115.28
32.13
-35.83
--
EPS Growth (%) info
25.94
-6.80
100.98
32.13
-38.75
--
Book Value Growth (%) info
--
100.48
79.86
19.73
19.01
--

Valuation Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Price / Earnings info
15.40
11.36
--
--
--
--
Price / Book Value info
1.85
1.30
--
--
--
--
Dividend Yield (%) info
0.28
0.41
--
--
--
--
EV/EBITDA info
10.89
9.19
4.29
5.67
4.12
2.99
Close Price (₹) info
78.47
61.22
--
--
--
--
High Price (₹) info
145.70
145.70
--
--
--
--
Low Price (₹) info
57.27
57.27
--
--
--
--
Market Cap (₹ Cr) info
921.38
631.05
--
--
--
--

Solvency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debt to Equity info
0.80
1.26
2.09
2.65
1.68
1.52
Short term debt to equity ratio info
--
0.28
0.63
0.55
0.38
0.25
Current Ratio info
1.15
1.15
1.32
1.30
1.08
1.55
Quick Ratio info
0.96
0.97
0.90
0.99
0.82
0.74
Interest Coverage info
3.66
3.40
2.71
2.25
2.26
4.02

Operating Efficiency Ratios

TTM Mar-26 Mar-25 Mar-24 Mar-23 Mar-22 Mar-21 Mar-20 Mar-19 Mar-18 Mar-17
Debtors to sales (%) info
13.66
13.13
14.96
21.12
14.74
9.09
Asset Turnover info
1.63
1.04
1.28
1.27
1.53
1.39
Receivable days info
--
45.70
52.13
59.69
39.30
32.87
Inventory Days info
--
31.47
34.69
26.32
30.64
49.95
Payable days info
--
26.64
16.95
14.80
19.68
23.96
Cash Conversion Cycle info
--
50.53
69.87
71.20
50.25
58.87
*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.
loading...
loading...