Market cap
$11,388 Mln
Revenue (TTM)
$2,364 Mln
P/E Ratio
34.2
P/B Ratio
7.1
Div. Yield
0 %
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
Market cap ($ Mln) |
11,388 | 98,018 | 80,906 | 47,330 | 27,230 |
Revenue ($ Mln) |
2,364 | 4,932 | 21,448 | 6,283 | 3,949 |
Net Profit ($ Mln) |
-18.19 | 2,072.00 | 4,566.00 | -987.77 | 1,929.79 |
Net Margin (%) |
-0.77 | 42.01 | 21.29 | -15.72 | 46.11 |
RoE (%) |
-1.30 | 22.17 | 23.60 | -7.09 | 45.13 |
Price to Earnings |
34.18 | 48.03 | 18.39 | 45.54 | 14.59 |
Price-To-Book |
7.12 | 11.64 | 4.11 | 4.00 | 4.19 |
Income Statement ($ Mln)
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Operating Revenue
|
2,364.24 | 4,932.00 | 18,831.00 | 6,282.87 | 4,184.80 |
|
Cost of Revenue
|
301.17 | 913.00 | 3,624.00 | 1,510.75 | 1,332.88 |
|
Gross Profit
|
1,877.74 | 3,728.00 | 15,207.00 | 5,360.11 | 2,176.84 |
|
Operating Expenses
|
2,114.07 | 1,749.00 | 10,284.00 | 4,082.55 | 2,203.16 |
|
Operating Profit (EBIT)
|
-50.99 | 2,270.00 | 4,923.00 | 689.58 | 648.76 |
|
Other Income
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
|
Profit before Tax
|
-17.20 | 2,415.00 | 4,834.00 | -1,244.28 | 492.73 |
|
Provision for Tax
|
0.99 | 335.00 | 965.00 | -256.51 | -1,437.07 |
|
Profit after Tax (Net Income)
|
-18.19 | 2,072.00 | 3,869.00 | -987.77 | 1,929.79 |
|
Minority Interest
|
0.00 | -8.00 | -- | 0.00 | 0.00 |
|
Consolidated Profit
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Liabilities ($ Mln)
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,404.82 | 9,480.00 | 19,710.00 | 13,079.67 | 5,483.82 |
|
Minority Interest
|
0.00 | -8.00 | -- | 0.00 | 0.00 |
|
Non-Current Liabilities
|
578.79 | 2,433.00 | 6,878.00 | 6,161.71 | 10,079.50 |
|
Current Liabilities
|
13.03 | 44,576.00 | 10,370.00 | 7,218.91 | 226.83 |
|
Total Liabilities
|
1,964.61 | 38,137.00 | 36,958.00 | 29,671.83 | 11,154.93 |
Assets ($ Mln)
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
207.13 | 2,018.00 | 22,851.00 | 15,333.93 | 2,703.74 |
|
Current Assets
|
1,789.52 | 54,532.00 | 14,107.00 | 11,126.36 | 2,887.03 |
|
Total Assets
|
1,964.61 | 38,137.00 | 36,958.00 | 29,671.83 | 11,154.93 |
|
Total Debt*
|
130.88 | 22,706.00 | 6,639.00 | 6,668.29 | 9,823.25 |
|
Net Current Assets
|
1,402.30 | 9,956.00 | 3,737.00 | 10,270.39 | 12,541.84 |
Cashflow ($ Mln)
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
52.78 | 1,638.00 | 6,207.00 | 2,426.38 | 793.91 |
|
Cash Flow from Investing Activities
|
-289.69 | 141.00 | -2,318.00 | -2,049.55 | -1,083.06 |
|
Cash from Financing Activities
|
367.67 | -590.00 | -1,510.00 | 740.28 | 751.43 |
|
Net Cash Inflow / Outflow
|
-- | -- | -- | -- | -- |
Ratios
Profitability Ratios
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
ROCE (%)
|
-77.92 | 10.40 | 15.07 | 6.72 | 0.51 |
|
ROE (%)
|
-1.30 | 22.17 | 20.29 | -7.09 | 42.74 |
|
ROA (%)
|
-0.78 | 2.53 | 11.20 | -3.35 | 22.09 |
|
EBIT Margin (%)
|
-1.54 | 46.03 | -- | -14.25 | 22.62 |
|
Net Margin (%)
|
-0.77 | 42.01 | 20.55 | -15.72 | 46.11 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | -- | 0.00 | 0.00 |
Growth Ratios
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
21.62 | 38.27 | 0.16 | -10.35 | 29.78 |
|
EBIT Growth (%)
|
96.27 | 49.54 | -- | -125.20 | 94.45 |
|
Net Profit Growth (%)
|
98.09 | 15.88 | 30.58 | -134.52 | 3,597.91 |
|
EPS Growth (%)
|
97.54 | 14.89 | -- | -137.40 | 4,208.17 |
|
Book Value Growth (%)
|
-8.11 | 16.94 | -- | 14.51 | 75.02 |
Valuation Ratios
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Price / Earnings
|
-9.37 | 55.12 | -- | 48.14 | 453.86 |
|
Price / Book Value
|
6.75 | 11.36 | -- | 4.10 | 7.72 |
|
Dividend Yield (%)
|
-- | -- | -- | -- | -- |
|
EV/EBITDA
|
-8.72 | 48.15 | 0.35 | 31.51 | 41.17 |
|
Market Cap ($ Cr)
|
-- | -- | -- | -- | -- |
Solvency Ratios
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.23 | 0.34 | 0.45 | 1.82 |
|
Short term debt to equity ratio
|
0.01 | 2.17 | 0.00 | 0.04 | 0.04 |
|
Current Ratio
|
137.30 | 1.22 | 1.36 | 1.54 | 12.73 |
|
Quick Ratio
|
137.30 | 0.95 | 1.41 | 1.54 | 12.73 |
|
Interest Coverage
|
-- | 44.91 | 20.57 | -12.91 | 2.09 |
Operating Efficiency Ratios
| Chime Financial | Robinhood Markets Inc (HOOD) | Intuit (INTU) | Coinbase Global Inc. Class A (COIN) | Affirm Holdings Inc. Class A (AFRM) | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
12.17 | 475.89 | 10.53 | 32.81 | 6.79 |
|
Asset Turnover
|
1.02 | 0.06 | 0.55 | 0.21 | 0.48 |
|
Receivable days
|
53.90 | 1,107.67 | 32.00 | 67.15 | 724.45 |
|
Inventory Days
|
-- | -- | -86.37 | -- | -116.56 |
|
Payable days
|
44.04 | 210.82 | 76.24 | 18.14 | 21.59 |
|
Cash Conversion Cycle
|
-- | -- | -130.62 | -- | 586.29 |