JSW Cement Peer Comparison

NSE: JSWCEMENT | BSE: 544480

₹115.18

₹-1.43 (-1.23%)

As on 28-Oct-2026IST

Market cap

₹15,699 Cr

Revenue (TTM)

₹7,325 Cr

P/E Ratio

20.7

P/B Ratio

2.3

Div. Yield

0.4 %

Edit

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Market cap (₹ Cr)	15,699	21,414	11,940	9,404	2,318
Revenue (₹ Cr)	7,325	25,126	11,927	4,504	2,452
Net Profit (₹ Cr)	669.83	875.56	414.60	122.50	192.23
Net Margin (%)	8.90	3.45	3.47	2.69	7.75
RoE (%)	11.92	4.50	4.48	1.54	8.97
Price to Earnings	20.67	24.27	28.78	76.77	12.06
Price-To-Book	2.31	1.04	1.25	0.92	1.03

Income Statement (₹ Cr)

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Operating Revenue	6,512.46	25,961.85	11,338.29	4,484.69	2,793.12
Total Income	6,664.86	26,374.33	11,362.35	4,572.35	2,816.19
Total Expenditure	5,272.18	23,022.19	9,481.43	4,088.18	2,247.73
EBITDA	1,240.28	2,939.66	1,856.86	396.51	545.39
Depreciation	322.24	1,118.34	883.98	299.12	231.11
EBIT	918.04	1,821.32	972.88	97.39	314.29
Interest	377.96	112.05	398.29	99.33	12.72
Other Income	152.40	412.48	24.06	87.66	23.07
Exceptional Items	-1,504.48	27.95	-48.13	-149.19	-6.33
Profit before Tax	-781.22	2,156.55	550.52	-65.01	318.31
Provision for Tax	17.56	19.32	190.75	2.24	-19.38
Profit after Tax	-798.78	2,137.23	359.77	-67.25	337.69

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Shareholder's Funds	6,550.41	20,550.54	9,342.32	10,124.27	2,145.87
Minority Interest	-22.56	3.95	886.45	2.07	--
Non-Current Liabilities	3,887.43	1,209.25	4,760.52	1,703.08	344.41
Current Liabilities	3,970.01	5,761.52	5,309.73	1,575.69	643.12
Total Liabilities	14,385.29	27,525.26	20,299.02	13,403.05	3,133.40

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Non-Current Assets	11,512.76	16,152.37	17,926.68	11,818.60	1,881.35
Current Assets	2,872.53	11,372.89	2,372.34	1,456.53	1,252.05
Total Assets	14,385.29	27,525.26	20,299.02	13,403.05	3,133.40
Total Debt*	4,081.61	0.00	4,540.77	1,300.77	38.41
Net Current Assets	-1,097.48	5,611.37	-2,937.39	-119.16	608.93
Contingent Liabilities	153.19	3,366.17	485.67	1,031.02	72.39

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Cash From Operating Activities	1,170.21	-1,364.01	1,485.17	-26.73	-38.58
Cash Flow from Investing Activities	-1,649.09	1,273.02	-2,500.23	-102.93	8.77
Cash from Financing Activities	860.78	-422.42	926.51	40.32	-2.25
Net Cash Inflow / Outflow	381.90	-513.41	-88.55	-89.35	-32.06

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
ROCE (%)	-4.21	11.60	7.11	0.30	16.45
ROE (%)	-18.48	10.93	3.92	-0.66	17.09
ROA (%)	-6.08	8.07	1.87	-0.49	11.38
EBIT Margin (%)	21.38	12.91	16.59	10.80	20.35
Net Margin (%)	-11.98	8.10	3.17	-1.47	11.99
Cash Profit Margin (%)	-6.55	11.92	9.57	4.67	20.03

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Revenue Growth (%)	12.03	18.44	9.48	8.31	3.11
EBIT Growth (%)	70.81	-18.91	35.18	378.75	76.99
Net Profit Growth (%)	-387.77	-11.03	1,547.30	45.92	270.08
EPS Growth (%)	-387.54	-11.03	1,545.35	53.19	269.45
Book Value Growth (%)	192.69	10.76	3.78	-0.69	18.86

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Price / Earnings	0.00	11.01	27.94	0.00	7.46
Price / Book Value	2.30	1.15	1.07	1.05	1.17
Dividend Yield (%)	0.45	0.60	0.00	0.00	0.41
EV/EBITDA	13.19	6.85	7.70	24.60	4.47
Market Cap (₹ Cr)	14,787.19	23,537.01	10,041.19	10,669.98	2,519.96

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Debt to Equity	0.63	0.00	0.49	0.13	0.02
Short term debt to equity ratio	0.02	--	0.09	0.01	--
Current Ratio	0.72	1.97	0.45	0.92	1.95
Quick Ratio	0.57	1.66	0.31	0.46	1.59
Interest Coverage	-1.07	20.25	2.38	0.35	26.02

	JSW Cement	ACC	Nuvoco Vistas	The India Cements	Orient Cement
Debtors to sales (%)	13.11	14.80	6.56	5.54	30.07
Asset Turnover	0.55	1.03	0.68	0.36	0.96
Receivable days	41.00	33.44	19.72	35.07	69.92
Inventory Days	25.83	24.82	21.17	47.41	35.19
Payable days	203.40	68.00	277.08	241.35	191.84
Cash Conversion Cycle	-136.56	-9.75	-236.19	-158.88	-86.73

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.