Essex Marine Peer Comparison

BSE: 544475

₹52.64

₹-0.82 (-1.53%)

As on 09-Sep-2026 14:43IST

Market cap

₹80 Cr

Revenue (TTM)

₹61 Cr

P/E Ratio

12.6

P/B Ratio

2

Div. Yield

0 %

Edit

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Market cap (₹ Cr)	80	117	13	10	26,284
Revenue (₹ Cr)	61	195	--	29	10,364
Net Profit (₹ Cr)	6.37	12.37	-0.38	0.27	371.90
Net Margin (%)	9.85	6.36	-69.89	0.92	3.58
RoE (%)	22.85	24.80	--	39.09	19.56
Price to Earnings	12.62	9.48	--	38.39	70.68
Price-To-Book	2.01	2.01	4.42	-26.22	12.65

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Operating Revenue	60.69	--	--	28.70	9,959.22
Total Income	64.71	--	--	28.82	9,976.05
Total Expenditure	53.41	--	--	26.94	8,785.71
EBITDA	7.29	--	--	1.76	1,173.51
Depreciation	0.70	--	--	0.08	573.58
EBIT	6.59	--	--	1.68	599.93
Interest	1.95	--	--	1.50	146.30
Other Income	4.02	--	--	0.12	16.83
Exceptional Items	--	--	--	--	--
Profit before Tax	8.66	--	--	0.29	470.46
Provision for Tax	2.29	--	--	0.02	114.26
Profit after Tax	6.37	--	--	0.27	356.20

Liabilities (₹ Cr)

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Shareholder's Funds	40.06	--	--	0.83	1,944.52
Minority Interest	--	--	--	--	--
Non-Current Liabilities	14.99	--	--	1.46	1,902.57
Current Liabilities	11.84	--	--	19.77	1,389.71
Total Liabilities	66.89	--	--	22.12	5,239.42

Assets (₹ Cr)

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Non-Current Assets	28.51	--	--	1.56	4,514.60
Current Assets	38.38	--	--	20.49	722.20
Total Assets	66.89	--	--	22.12	5,239.42
Total Debt*	18.84	--	--	16.47	1,331.95
Net Current Assets	26.54	--	--	0.72	-667.51
Contingent Liabilities	0.36	--	--	4.93	158.91

Cashflow (₹ Cr)

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Cash From Operating Activities	-2.86	--	--	-0.47	1,556.54
Cash Flow from Investing Activities	-4.84	--	--	-0.09	-434.67
Cash from Financing Activities	11.03	--	--	0.48	-1,130.22
Net Cash Inflow / Outflow	3.34	--	--	-0.08	-8.35

Ratios

Profitability Ratios

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
ROCE (%)	21.53	--	--	11.00	17.40
ROE (%)	22.85	--	--	39.09	19.45
ROA (%)	11.20	--	--	1.32	6.62
EBIT Margin (%)	18.62	--	--	6.54	11.95
Net Margin (%)	9.85	--	--	0.92	3.57
Cash Profit Margin (%)	11.65	--	--	1.22	9.34

Growth Ratios

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Revenue Growth (%)	63.04	--	--	0.87	14.48
EBIT Growth (%)	21.27	--	--	-0.55	15.60
Net Profit Growth (%)	59.23	--	--	284.66	27.76
EPS Growth (%)	14.77	--	--	284.80	27.76
Book Value Growth (%)	154.83	--	--	55.07	13.21

Valuation Ratios

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Price / Earnings	4.88	--	--	36.35	57.56
Price / Book Value	0.78	--	--	11.69	10.54
Dividend Yield (%)	0.00	--	--	0.00	0.65
EV/EBITDA	4.01	--	--	13.60	18.30
Market Cap (₹ Cr)	31.09	--	--	9.66	20,502.05

Solvency Ratios

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Debt to Equity	0.47	--	--	19.92	0.69
Short term debt to equity ratio	0.13	--	--	19.92	0.18
Current Ratio	3.24	--	--	1.04	0.52
Quick Ratio	1.56	--	--	0.54	0.09
Interest Coverage	5.45	--	--	1.19	4.22

Operating Efficiency Ratios

	Essex Marine	Vistar Amar	Suryo Foods	Uniroyal Marine	Hatsun Agro
Debtors to sales (%)	9.99	--	--	30.32	0.05
Asset Turnover	1.07	--	--	1.43	1.85
Receivable days	40.08	--	--	73.52	0.24
Inventory Days	93.94	--	--	137.59	29.10
Payable days	1.97	--	--	37.47	15.25
Cash Conversion Cycle	132.05	--	--	173.64	14.08

Annual
Quarterly