Market cap
₹95 Cr
Revenue (TTM)
₹62 Cr
P/E Ratio
11.6
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
62.30
|
6.45
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
62.56
|
6.52
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
55.16
|
4.22
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
7.14
|
2.23
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
0.14
|
0.02
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
7.00
|
2.21
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
0.60
|
0.10
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.26
|
0.07
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
6.66
|
2.18
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.67
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
5.00
|
1.53
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
13.33
|
8.69
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.08
|
0.22
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
9.95
|
6.54
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
23.41
|
15.49
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
0.96
|
0.56
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
22.39
|
14.89
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
23.41
|
15.49
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
6.95
|
2.58
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
12.45
|
8.35
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-1.25
|
1.20
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
3.60
|
-0.30
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
1.95
|
0.90
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
9.10
|
2.79
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.36
|
2.83
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
24.28
|
15.83
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-2.27
|
2.19
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-2.91
|
1.36
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
46.02
|
20.23
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
45.37
|
17.65
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
25.75
|
9.93
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
11.23
|
34.21
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
7.99
|
23.51
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.25
|
24.10
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
865.98
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
217.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
225.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
225.76
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
53.36
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.28
|
3.07
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.52
|
0.30
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.50
|
0.25
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.25
|
2.28
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
1.32
|
1.22
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
12.14
|
22.38
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
14.39
|
96.16
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
3.21
|
0.42
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
44.43
|
350.99
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
47.43
|
391.73
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
11.66
|
229.12
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
80.20
|
513.60
|
--
|
--
|
--
|
--
|