Market cap
₹90 Cr
Revenue (TTM)
₹102 Cr
P/E Ratio
12.8
P/B Ratio
1.7
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
102.25
|
93.48
|
87.25
|
89.19
|
70.16
|
--
|
|||||
|
Total Income
|
103.57
|
93.80
|
87.96
|
89.35
|
70.30
|
--
|
|||||
|
Total Expenditure
|
90.11
|
81.66
|
79.32
|
83.06
|
65.39
|
--
|
|||||
|
EBITDA
|
12.14
|
11.82
|
7.93
|
6.14
|
4.78
|
--
|
|||||
|
Depreciation
|
1.55
|
1.36
|
1.29
|
1.14
|
0.99
|
--
|
|||||
|
EBIT
|
10.59
|
10.46
|
6.64
|
5.00
|
3.79
|
--
|
|||||
|
Interest
|
2.36
|
2.73
|
2.47
|
2.03
|
1.50
|
--
|
|||||
|
Other Income
|
1.32
|
0.31
|
0.71
|
0.16
|
0.14
|
--
|
|||||
|
Exceptional Items
|
-0.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
9.47
|
8.04
|
4.89
|
3.12
|
2.43
|
--
|
|||||
|
Provision for Tax
|
2.44
|
2.00
|
1.27
|
0.80
|
0.63
|
--
|
|||||
|
Profit after Tax
|
7.03
|
6.04
|
3.62
|
2.32
|
1.80
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.98
|
21.34
|
15.26
|
11.65
|
9.33
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
2.10
|
3.47
|
4.90
|
3.86
|
5.15
|
--
|
|||||
|
Current Liabilities
|
34.24
|
32.00
|
31.68
|
28.03
|
24.06
|
--
|
|||||
|
Total Liabilities
|
90.32
|
56.81
|
51.84
|
43.54
|
38.53
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
51.95
|
23.79
|
20.27
|
15.09
|
14.26
|
--
|
|||||
|
Current Assets
|
38.37
|
33.03
|
31.57
|
28.45
|
24.28
|
--
|
|||||
|
Total Assets
|
90.32
|
56.81
|
51.84
|
43.54
|
38.53
|
--
|
|||||
|
Total Debt*
|
21.15
|
25.31
|
28.95
|
23.84
|
19.14
|
--
|
|||||
|
Net Current Assets
|
4.13
|
1.03
|
-0.12
|
0.42
|
0.22
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
7.28
|
8.05
|
5.93
|
-2.25
|
1.56
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-25.85
|
-3.62
|
-6.61
|
-1.47
|
-4.92
|
--
|
|||||
|
Cash from Financing Activities
|
19.11
|
-6.35
|
2.66
|
2.70
|
4.39
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.54
|
-1.92
|
1.98
|
-1.02
|
1.03
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.55
|
3.90
|
2.33
|
1.50
|
1.16
|
--
|
|||||
|
Cash EPS (₹)
|
4.33
|
4.77
|
3.17
|
2.23
|
1.80
|
--
|
|||||
|
Adjusted Book Value (₹)
|
27.24
|
13.77
|
9.85
|
7.52
|
6.02
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
3.67
|
5.19
|
118.62
|
-44.93
|
31.25
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-4.85
|
0.63
|
-43.18
|
-118.49
|
-77.11
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
19.43
|
23.71
|
18.46
|
16.12
|
13.80
|
--
|
|||||
|
ROE (%)
|
18.66
|
32.99
|
26.87
|
22.16
|
19.28
|
--
|
|||||
|
ROA (%)
|
9.55
|
11.11
|
7.58
|
5.66
|
4.66
|
--
|
|||||
|
EBIT Margin (%)
|
10.36
|
11.19
|
7.61
|
5.60
|
5.40
|
--
|
|||||
|
Net Margin (%)
|
6.78
|
6.44
|
4.11
|
2.60
|
2.56
|
--
|
|||||
|
Cash Profit Margin (%)
|
8.38
|
7.92
|
5.62
|
3.88
|
3.97
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
9.38
|
7.14
|
-2.18
|
27.12
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
1.25
|
57.45
|
33.01
|
31.89
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
16.36
|
67.03
|
55.59
|
29.27
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-9.00
|
67.03
|
55.59
|
29.27
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
152.91
|
39.84
|
31.04
|
24.92
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
7.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.56
|
3.19
|
2.84
|
3.56
|
3.33
|
--
|
|||||
|
Close Price (₹)
|
28.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
77.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
27.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
55.89
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.39
|
1.19
|
1.90
|
2.05
|
2.05
|
--
|
|||||
|
Short term debt to equity ratio
|
0.36
|
1.01
|
1.55
|
1.68
|
1.42
|
--
|
|||||
|
Current Ratio
|
1.12
|
1.03
|
1.00
|
1.02
|
1.01
|
--
|
|||||
|
Quick Ratio
|
0.80
|
0.77
|
0.85
|
0.89
|
0.85
|
--
|
|||||
|
Interest Coverage
|
5.01
|
3.94
|
2.98
|
2.54
|
2.62
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.81
|
22.88
|
22.38
|
22.83
|
23.69
|
--
|
|||||
|
Asset Turnover
|
1.39
|
1.72
|
1.83
|
2.17
|
1.82
|
--
|
|||||
|
Receivable days
|
81.63
|
79.88
|
83.43
|
75.67
|
86.47
|
--
|
|||||
|
Inventory Days
|
34.75
|
25.87
|
17.05
|
14.60
|
19.38
|
--
|
|||||
|
Payable days
|
48.77
|
40.06
|
36.26
|
42.49
|
62.89
|
--
|
|||||
|
Cash Conversion Cycle
|
67.60
|
65.69
|
64.22
|
47.78
|
42.96
|
--
|