Repono Peer Comparison

BSE: 544463

₹75.80

₹6.89 (10.00%)

As on 28-Sep-2026IST

Market cap

₹78 Cr

Revenue (TTM)

₹65 Cr

P/E Ratio

11.8

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Market cap (₹ Cr)	78	30,571	14,925	5,971	914
Revenue (₹ Cr)	65	11,145	691	730	32
Net Profit (₹ Cr)	6.58	81.65	-203.65	62.34	-5.34
Net Margin (%)	9.88	0.71	-26.52	8.34	-11.86
RoE (%)	26.32	1.28	-7.19	9.68	-0.20
Price to Earnings	11.84	326.84	--	95.79	--
Price-To-Book	1.73	3.31	1.81	4.91	2.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Operating Revenue	65.27	10,508.31	691.38	729.53	32.09
Total Income	66.56	10,959.00	767.84	747.36	47.96
Total Expenditure	55.38	9,960.35	160.04	368.53	31.76
EBITDA	9.89	547.96	531.34	361.01	0.34
Depreciation	1.00	695.44	266.10	204.33	3.73
EBIT	8.89	-147.48	265.24	156.68	-3.39
Interest	1.01	144.11	538.99	93.65	8.34
Other Income	1.29	450.69	76.46	17.82	15.87
Exceptional Items	--	-25.86	--	--	--
Profit before Tax	9.17	140.42	-197.29	80.85	4.13
Provision for Tax	2.59	-12.12	6.36	18.51	6.44
Profit after Tax	6.58	152.54	-203.65	62.34	-2.31

Liabilities (₹ Cr)

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Shareholder's Funds	45.15	9,686.96	5,664.07	1,006.33	2,620.16
Minority Interest	-0.56	--	194.67	--	--
Non-Current Liabilities	0.92	1,167.07	7,028.69	932.26	606.39
Current Liabilities	15.38	1,922.81	607.70	462.46	29.58
Total Liabilities	60.89	12,776.84	13,495.13	2,401.05	3,256.13

Assets (₹ Cr)

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Non-Current Assets	37.22	7,799.70	10,893.26	1,869.92	2,960.81
Current Assets	23.65	4,977.15	2,601.87	531.13	295.32
Total Assets	60.89	12,776.84	13,495.13	2,401.05	3,256.13
Total Debt*	9.13	2.54	6,884.34	1,017.73	0.00
Net Current Assets	8.27	3,054.33	1,994.17	68.67	265.75
Contingent Liabilities	--	38.95	50.38	7.74	35.72

Cashflow (₹ Cr)

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Cash From Operating Activities	-15.13	911.46	464.07	268.27	20.72
Cash Flow from Investing Activities	-10.70	-478.72	-4,872.84	-360.12	-19.52
Cash from Financing Activities	25.89	-531.68	4,638.15	71.60	-0.42
Net Cash Inflow / Outflow	0.06	-98.94	229.38	-20.25	0.79

Ratios

Profitability Ratios

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
ROCE (%)	33.56	2.97	3.32	9.32	3.28
ROE (%)	26.32	1.68	-7.19	9.68	-0.61
ROA (%)	19.19	1.23	-1.75	2.81	-0.07
EBIT Margin (%)	17.12	9.50	87.91	51.93	50.49
Net Margin (%)	9.88	1.39	-26.52	8.34	-4.81
Cash Profit Margin (%)	11.61	7.67	9.03	36.55	4.42

Growth Ratios

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Revenue Growth (%)	401.52	17.65	77.15	56.39	-2.09
EBIT Growth (%)	--	22.39	79.23	38.36	362.93
Net Profit Growth (%)	1,164.81	-5.90	-13.91	65.99	87.50
EPS Growth (%)	822.17	-6.20	74.02	65.97	87.50
Book Value Growth (%)	827.46	2.96	1,82,200.19	12.39	14.63

Valuation Ratios

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Price / Earnings	7.08	204.27	0.00	0.00	0.00
Price / Book Value	1.03	3.38	0.00	0.00	2.07
Dividend Yield (%)	0.00	0.00	--	--	0.00
EV/EBITDA	4.97	30.99	12.64	3.53	50.66
Market Cap (₹ Cr)	46.54	31,187.60	0.00	0.00	839.72

Solvency Ratios

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Debt to Equity	0.20	0.00	1.22	1.02	0.00
Short term debt to equity ratio	0.19	--	0.00	0.01	--
Current Ratio	1.54	2.59	4.28	1.15	9.98
Quick Ratio	1.52	2.58	4.28	1.08	9.98
Interest Coverage	10.09	1.97	0.63	1.86	1.50

Operating Efficiency Ratios

	Repono	Delhivery	Horizon Industrial Parks	LEAP India	GKW
Debtors to sales (%)	23.57	13.05	5.05	35.96	0.00
Asset Turnover	1.90	0.89	0.06	0.33	0.01
Receivable days	48.81	45.94	17.23	115.44	0.01
Inventory Days	1.67	0.66	0.00	14.15	0.00
Payable days	511.08	--	--	1,005.45	--
Cash Conversion Cycle	-460.61	--	--	-875.86	--