Swastika Castal Peer Comparison

BSE: 544452

₹124.67

₹5.93 (4.99%)

As on 28-Aug-2026IST

Market cap

₹102 Cr

Revenue (TTM)

₹30 Cr

P/E Ratio

31

P/B Ratio

4.1

Div. Yield

0 %

Edit

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Market cap (₹ Cr)	102	21,758	7,761	2,237	1,288
Revenue (₹ Cr)	30	1,642	1,175	121	197
Net Profit (₹ Cr)	2.63	327.40	267.96	35.56	14.58
Net Margin (%)	8.69	19.56	22.15	25.04	7.36
RoE (%)	28.17	16.02	18.85	43.20	15.04
Price to Earnings	31.00	66.46	28.96	79.11	88.35
Price-To-Book	4.11	9.83	4.67	9.28	11.97

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Operating Revenue	29.66	1,408.89	923.62	121.32	165.07
Total Income	30.31	1,446.34	945.56	142.02	165.81
Total Expenditure	25.03	1,002.20	677.31	93.32	142.46
EBITDA	4.64	406.70	246.31	28.00	22.62
Depreciation	0.62	77.06	3.35	2.87	8.13
EBIT	4.02	329.64	242.96	25.13	14.49
Interest	1.19	7.53	10.96	0.41	6.85
Other Income	0.65	37.45	21.94	20.71	0.74
Exceptional Items	--	--	--	--	--
Profit before Tax	3.48	359.55	253.94	45.43	8.38
Provision for Tax	0.84	92.12	50.09	9.87	2.32
Profit after Tax	2.63	267.44	203.86	35.56	6.06

Liabilities (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Shareholder's Funds	10.67	1,849.55	1,053.22	124.40	91.27
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.13	39.33	15.56	0.72	13.85
Current Liabilities	17.03	326.35	181.73	27.57	89.58
Total Liabilities	30.83	2,215.22	1,252.19	152.68	194.70

Assets (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Non-Current Assets	10.04	1,296.59	682.82	79.92	94.53
Current Assets	20.79	918.64	567.68	72.65	100.17
Total Assets	30.83	2,215.22	1,252.19	152.68	194.70
Total Debt*	9.12	227.99	35.91	0.00	64.50
Net Current Assets	3.76	592.29	385.95	45.08	10.59
Contingent Liabilities	2.00	23.84	--	--	0.32

Cashflow (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Cash From Operating Activities	1.87	292.33	148.24	6.02	18.99
Cash Flow from Investing Activities	-1.30	-320.20	-416.63	-18.51	-4.01
Cash from Financing Activities	-0.98	40.17	273.52	19.95	-16.18
Net Cash Inflow / Outflow	-0.40	12.30	5.14	7.45	-1.20

Ratios

Profitability Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
ROCE (%)	25.38	19.15	31.33	47.57	9.65
ROE (%)	28.17	15.52	27.30	43.20	6.85
ROA (%)	9.64	13.04	20.81	29.05	3.06
EBIT Margin (%)	17.82	31.52	29.04	40.15	14.15
Net Margin (%)	8.69	18.49	21.56	25.04	3.65
Cash Profit Margin (%)	10.54	24.30	22.43	31.68	8.59

Growth Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Revenue Growth (%)	30.25	3.73	64.97	-3.83	-3.44
EBIT Growth (%)	104.59	10.79	107.37	145.31	-12.16
Net Profit Growth (%)	305.49	10.06	118.04	156.74	-22.25
EPS Growth (%)	305.49	10.02	101.95	157.04	-22.25
Book Value Growth (%)	32.79	14.49	81.78	55.00	6.54

Valuation Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Price / Earnings	0.00	27.69	34.68	31.87	28.95
Price / Book Value	0.00	4.02	7.34	11.32	3.84
Dividend Yield (%)	--	0.38	0.02	0.00	0.07
EV/EBITDA	2.70	16.88	26.13	22.86	17.71
Market Cap (₹ Cr)	0.00	7,404.16	7,069.74	1,133.16	350.70

Solvency Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Debt to Equity	0.85	0.12	0.04	0.00	0.71
Short term debt to equity ratio	0.62	0.12	0.01	--	0.57
Current Ratio	1.22	2.81	3.12	2.64	1.12
Quick Ratio	0.83	2.10	2.58	2.05	0.57
Interest Coverage	3.91	48.73	24.18	111.61	2.22

Operating Efficiency Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Amic Forging	Investment & Prec
Debtors to sales (%)	36.06	30.27	35.43	22.62	25.19
Asset Turnover	1.13	0.69	0.94	0.99	0.83
Receivable days	97.07	100.84	107.84	85.14	86.24
Inventory Days	83.31	58.77	37.06	24.69	107.02
Payable days	171.82	31.12	60.14	75.50	193.19
Cash Conversion Cycle	8.56	128.48	84.76	34.33	0.08

Annual
Quarterly