Swastika Castal Peer Comparison

BSE: 544452

₹112.85

₹-1.15 (-1.01%)

As on 01-Oct-2026 12:39IST

Market cap

₹93 Cr

Revenue (TTM)

₹35 Cr

P/E Ratio

28.4

P/B Ratio

3.6

Div. Yield

0 %

Edit

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Market cap (₹ Cr)	93	19,559	5,966	2,031	1,575
Revenue (₹ Cr)	35	1,642	1,175	534	197
Net Profit (₹ Cr)	3.28	327.40	267.96	64.64	14.58
Net Margin (%)	9.07	19.56	22.15	11.83	7.36
RoE (%)	17.96	16.02	18.85	23.60	15.04
Price to Earnings	28.36	59.74	22.27	31.42	108.03
Price-To-Book	3.60	8.84	3.59	4.86	14.64

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Operating Revenue	35.35	1,546.34	1,107.37	534.03	188.45
Total Income	36.19	1,577.15	1,142.49	546.52	189.68
Total Expenditure	29.98	1,075.65	810.03	444.82	157.42
EBITDA	5.38	470.69	297.34	89.20	31.03
Depreciation	0.72	89.04	9.96	13.25	8.52
EBIT	4.66	381.65	287.38	75.95	22.51
Interest	0.94	10.47	16.45	1.86	6.31
Other Income	0.84	30.81	35.12	12.49	1.24
Exceptional Items	--	--	--	--	-0.53
Profit before Tax	4.56	401.98	306.05	86.58	16.91
Provision for Tax	1.28	100.35	47.16	21.95	5.14
Profit after Tax	3.28	301.63	258.89	64.64	11.76

Liabilities (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Shareholder's Funds	25.88	2,128.13	1,594.52	306.10	102.61
Minority Interest	--	--	--	--	--
Non-Current Liabilities	3.22	48.99	30.10	3.04	26.99
Current Liabilities	14.48	455.69	224.09	58.73	86.97
Total Liabilities	43.58	2,632.81	1,850.78	367.87	216.57

Assets (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Non-Current Assets	14.64	1,561.71	1,054.87	116.69	112.35
Current Assets	28.94	1,071.10	793.84	251.18	104.22
Total Assets	43.58	2,632.81	1,850.78	367.87	216.57
Total Debt*	10.44	329.62	126.72	17.78	70.10
Net Current Assets	14.46	615.41	569.75	192.45	17.25
Contingent Liabilities	--	28.49	--	3.56	0.12

Cashflow (₹ Cr)

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Cash From Operating Activities	-7.72	444.67	31.70	27.54	25.78
Cash Flow from Investing Activities	-5.00	-496.83	-353.96	-37.57	-23.64
Cash from Financing Activities	12.31	64.93	314.84	8.71	-0.16
Net Cash Inflow / Outflow	-0.40	12.77	-7.42	-1.32	1.98

Ratios

Profitability Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
ROCE (%)	19.60	18.19	22.95	30.87	14.14
ROE (%)	17.96	15.23	20.24	23.60	12.13
ROA (%)	8.82	12.44	16.71	19.47	5.72
EBIT Margin (%)	17.58	32.43	30.02	19.04	17.12
Net Margin (%)	9.07	19.12	22.66	11.83	6.20
Cash Profit Margin (%)	10.84	25.10	24.28	14.59	10.76

Growth Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Revenue Growth (%)	19.19	9.76	19.89	5.14	14.16
EBIT Growth (%)	17.57	12.91	23.94	24.93	38.13
Net Profit Growth (%)	24.56	12.79	27.00	22.07	94.17
EPS Growth (%)	-8.46	12.66	15.88	22.07	94.17
Book Value Growth (%)	142.58	15.29	65.50	26.69	12.43

Valuation Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Price / Earnings	15.79	36.22	18.11	0.00	42.76
Price / Book Value	2.00	5.15	2.94	0.00	4.90
Dividend Yield (%)	0.00	0.35	0.04	--	0.20
EV/EBITDA	10.00	22.34	14.22	0.14	17.64
Market Cap (₹ Cr)	51.83	10,924.40	4,688.81	0.00	502.91

Solvency Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Debt to Equity	0.40	0.16	0.08	0.06	0.68
Short term debt to equity ratio	0.32	0.15	0.07	0.06	0.47
Current Ratio	2.00	2.35	3.54	4.28	1.20
Quick Ratio	1.36	1.84	2.89	2.94	0.60
Interest Coverage	5.85	39.38	19.60	47.58	3.68

Operating Efficiency Ratios

	Swastika Castal	Happy Forgings	Balu Forge	Behari Lal Engineering	Investment & Prec
Debtors to sales (%)	37.87	25.53	38.39	17.93	20.86
Asset Turnover	0.99	0.64	0.71	1.61	0.92
Receivable days	119.19	96.31	123.99	59.52	78.34
Inventory Days	83.98	54.55	40.11	63.39	97.25
Payable days	112.76	30.27	46.57	28.96	198.36
Cash Conversion Cycle	90.40	120.58	117.53	93.94	-22.77

Annual
Quarterly