Market cap
₹287 Cr
Revenue (TTM)
₹203 Cr
P/E Ratio
14.6
P/B Ratio
2.2
Div. Yield
0 %
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
287 | 36,591 | 35,570 | 27,470 | 27,645 |
Revenue (₹ Cr) |
203 | 9,683 | 3,564 | 2,372 | 9,205 |
Net Profit (₹ Cr) |
24.26 | 1,018.97 | 414.00 | 497.77 | -371.81 |
Net Margin (%) |
11.81 | 10.47 | 11.23 | 20.72 | -3.93 |
RoE (%) |
58.95 | 21.30 | 8.38 | 28.49 | -3.85 |
Price to Earnings |
14.59 | 36.18 | 86.97 | 55.19 | -- |
Price-To-Book |
2.21 | 7.00 | 7.07 | 13.59 | 3.45 |
Income Statement (₹ Cr)
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Operating Revenue
|
203.28 | 7,896.00 | 3,012.00 | 1,476.84 | 9,151.18 |
|
Total Income
|
205.46 | 7,968.78 | 3,074.00 | 1,497.35 | 9,312.95 |
|
Total Expenditure
|
170.52 | 6,427.14 | 2,619.00 | 1,153.58 | 7,733.31 |
|
EBITDA
|
32.76 | 1,468.85 | 393.00 | 323.26 | 1,417.87 |
|
Depreciation
|
0.53 | 384.13 | 217.00 | 65.55 | 816.34 |
|
EBIT
|
32.23 | 1,084.73 | 176.00 | 257.71 | 601.53 |
|
Interest
|
1.82 | 175.78 | 254.00 | 8.30 | 421.59 |
|
Other Income
|
2.18 | 72.79 | 62.00 | 20.51 | 161.77 |
|
Exceptional Items
|
-- | -10.38 | -- | 76.40 | -- |
|
Profit before Tax
|
32.59 | 971.35 | -16.00 | 346.33 | 414.64 |
|
Provision for Tax
|
8.33 | 263.88 | 41.00 | 86.22 | 323.51 |
|
Profit after Tax
|
24.26 | 707.47 | -57.00 | 260.11 | 91.13 |
Liabilities (₹ Cr)
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
53.29 | 4,446.19 | 4,353.00 | 1,524.81 | 8,125.47 |
|
Minority Interest
|
0.00 | 195.37 | 304.00 | -- | -- |
|
Non-Current Liabilities
|
0.25 | 811.91 | 887.00 | 189.39 | 3,392.72 |
|
Current Liabilities
|
32.58 | 2,668.27 | 2,042.00 | 465.69 | 3,850.56 |
|
Total Liabilities
|
86.12 | 8,121.73 | 8,100.00 | 2,179.88 | 15,513.53 |
Assets (₹ Cr)
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
9.09 | 3,565.87 | 5,017.00 | 1,040.38 | 9,487.47 |
|
Current Assets
|
77.02 | 4,555.86 | 2,465.00 | 1,139.50 | 5,881.28 |
|
Total Assets
|
86.12 | 8,121.73 | 8,100.00 | 2,179.88 | 15,513.53 |
|
Total Debt*
|
17.03 | 731.70 | 1,859.00 | 136.01 | 4,720.27 |
|
Net Current Assets
|
44.44 | 1,887.59 | 423.00 | 673.81 | 2,030.72 |
|
Contingent Liabilities
|
0.18 | 393.94 | 770.26 | 8.97 | 99.76 |
Cashflow (₹ Cr)
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
3.97 | 851.71 | -22.00 | 317.40 | 892.30 |
|
Cash Flow from Investing Activities
|
-4.25 | -94.00 | -783.00 | -298.16 | -477.46 |
|
Cash from Financing Activities
|
3.05 | -813.96 | 409.00 | 24.96 | -440.83 |
|
Net Cash Inflow / Outflow
|
2.77 | -56.25 | -396.00 | 44.21 | -25.99 |
Ratios
Profitability Ratios
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
ROCE (%)
|
61.52 | 22.49 | 4.07 | 23.45 | 6.61 |
|
ROE (%)
|
58.95 | 19.19 | -1.48 | 18.54 | 1.14 |
|
ROA (%)
|
34.75 | 8.94 | -0.78 | 12.97 | 0.60 |
|
EBIT Margin (%)
|
17.19 | 19.52 | 15.11 | 23.28 | 17.26 |
|
Net Margin (%)
|
11.81 | 8.88 | -1.85 | 17.37 | 0.98 |
|
Cash Profit Margin (%)
|
12.19 | 13.61 | 4.14 | 22.05 | 8.54 |
Growth Ratios
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
53.97 | 18.59 | 7.65 | -5.24 | 11.99 |
|
EBIT Growth (%)
|
60.92 | 19.81 | 272.95 | -27.65 | 15.16 |
|
Net Profit Growth (%)
|
67.08 | 34.10 | 87.92 | -13.32 | 411.39 |
|
EPS Growth (%)
|
67.18 | 30.75 | 90.35 | -13.32 | 410.84 |
|
Book Value Growth (%)
|
83.65 | 50.94 | 29.77 | 18.89 | 2.28 |
Valuation Ratios
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 29.84 | 0.00 | 59.57 | 326.26 |
|
Price / Book Value
|
0.00 | 4.58 | 5.31 | 10.17 | 3.69 |
|
Dividend Yield (%)
|
-- | 0.28 | 0.00 | 0.10 | 0.06 |
|
EV/EBITDA
|
0.68 | 13.55 | 54.36 | 44.72 | 21.49 |
|
Market Cap (₹ Cr)
|
0.00 | 20,327.45 | 23,064.69 | 15,494.53 | 29,731.27 |
Solvency Ratios
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.32 | 0.17 | 0.43 | 0.09 | 0.59 |
|
Short term debt to equity ratio
|
0.32 | 0.11 | 0.11 | -- | 0.12 |
|
Current Ratio
|
2.36 | 1.71 | 1.21 | 2.45 | 1.53 |
|
Quick Ratio
|
1.67 | 0.98 | 0.85 | 1.62 | 0.93 |
|
Interest Coverage
|
18.92 | 6.53 | 0.94 | 42.74 | 1.98 |
Operating Efficiency Ratios
| Chemkart India | Emcure Pharmaceuticals | Wockhardt | Neuland Lab | Piramal Pharma | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
22.53 | 25.36 | 21.95 | 21.38 | 25.67 |
|
Asset Turnover
|
2.91 | 1.01 | 0.53 | 0.74 | 0.70 |
|
Receivable days
|
69.50 | 87.83 | 60.36 | 85.17 | 77.05 |
|
Inventory Days
|
27.20 | 78.64 | 64.42 | 90.97 | 77.13 |
|
Payable days
|
22.26 | 174.97 | 218.94 | 137.94 | 173.49 |
|
Cash Conversion Cycle
|
74.43 | -8.50 | -94.15 | 38.21 | -19.30 |