Vandan Foods Peer Comparison

BSE: 544436

₹25.00

₹-1.00 (-3.85%)

As on 25-Sep-2026IST

Market cap

₹21 Cr

Revenue (TTM)

₹108 Cr

P/E Ratio

15.8

P/B Ratio

0.4

Div. Yield

0 %

Edit

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Market cap (₹ Cr)	21	6,403	3,148	1,416	976
Revenue (₹ Cr)	108	24,435	2,410	702	2,707
Net Profit (₹ Cr)	6.91	421.34	322.14	18.08	128.48
Net Margin (%)	--	1.72	13.08	2.57	4.73
RoE (%)	53.41	31.88	15.38	24.45	13.22
Price to Earnings	15.84	15.23	9.77	37.06	8.37
Price-To-Book	0.45	4.14	1.40	10.77	1.03

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Operating Revenue	108.20	19,550.75	1,029.00	701.64	2,815.14
Total Income	108.20	19,584.78	1,053.70	702.39	2,824.19
Total Expenditure	97.33	19,022.47	886.84	666.01	2,610.55
EBITDA	10.87	528.28	142.16	35.64	204.59
Depreciation	0.20	54.46	47.08	1.32	46.10
EBIT	10.67	473.83	95.08	34.31	158.50
Interest	1.30	182.58	74.18	10.60	30.96
Other Income	--	34.03	24.70	0.75	9.05
Exceptional Items	--	--	--	--	--
Profit before Tax	9.37	325.21	45.60	24.46	136.59
Provision for Tax	2.46	79.62	4.44	6.38	33.74
Profit after Tax	6.91	245.58	41.16	18.08	102.85

Liabilities (₹ Cr)

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Shareholder's Funds	16.38	1,035.94	1,963.76	95.49	801.59
Minority Interest	--	--	53.67	--	29.78
Non-Current Liabilities	7.62	394.59	1,013.28	76.62	297.96
Current Liabilities	24.78	2,649.49	1,153.08	161.71	425.35
Total Liabilities	48.83	4,080.02	4,183.79	333.82	1,554.67

Assets (₹ Cr)

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Non-Current Assets	11.58	969.10	3,251.96	74.27	786.09
Current Assets	37.20	3,110.92	931.84	259.55	768.58
Total Assets	48.83	4,080.02	4,183.79	333.82	1,554.67
Total Debt*	18.28	527.60	1,296.74	182.82	535.23
Net Current Assets	12.42	461.43	-221.24	97.84	343.23
Contingent Liabilities	--	26.31	28.60	15.49	14.26

Cashflow (₹ Cr)

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Cash From Operating Activities	-12.19	467.21	281.47	1.11	63.20
Cash Flow from Investing Activities	-6.13	-216.53	-150.89	-46.81	-128.94
Cash from Financing Activities	17.37	-247.16	-140.74	45.96	83.15
Net Cash Inflow / Outflow	-0.95	3.52	-10.16	0.26	17.41

Ratios

Profitability Ratios

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
ROCE (%)	48.35	34.58	7.17	15.42	13.60
ROE (%)	53.41	26.95	4.25	24.45	14.38
ROA (%)	22.70	6.74	1.78	6.33	7.20
EBIT Margin (%)	10.04	2.88	16.22	5.19	7.59
Net Margin (%)	6.38	1.25	3.91	2.57	3.64
Cash Profit Margin (%)	6.56	1.53	8.58	2.76	5.12

Growth Ratios

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Revenue Growth (%)	122.03	41.12	502.78	21.98	32.22
EBIT Growth (%)	216.07	72.00	440.80	21.94	7.23
Net Profit Growth (%)	180.88	80.89	740.23	20.31	7.23
EPS Growth (%)	180.87	80.89	739.29	20.31	-2.96
Book Value Growth (%)	72.88	31.75	6,483.90	24.04	27.21

Valuation Ratios

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Price / Earnings	0.00	7.23	23.15	24.80	11.10
Price / Book Value	0.00	3.43	0.50	5.48	1.32
Dividend Yield (%)	--	0.00	0.00	0.49	0.73
EV/EBITDA	2.21	6.55	13.47	17.21	7.31
Market Cap (₹ Cr)	0.00	3,552.37	952.95	448.35	1,054.27

Solvency Ratios

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debt to Equity	1.12	0.51	0.68	2.23	0.67
Short term debt to equity ratio	0.65	0.08	0.18	1.04	0.29
Current Ratio	1.50	1.17	0.81	1.61	1.81
Quick Ratio	0.39	0.47	0.47	0.17	0.76
Interest Coverage	8.18	2.78	1.61	3.31	5.41

Operating Efficiency Ratios

	Vandan Foods	Gokul Agro	CIAN Agro Ind	Shri Refine	BCL
Debtors to sales (%)	5.40	2.78	25.57	2.28	4.68
Asset Turnover	3.56	5.37	0.44	2.46	2.04
Receivable days	10.53	8.67	53.46	7.23	15.89
Inventory Days	54.74	29.62	97.63	107.31	52.03
Payable days	18.77	39.13	119.14	20.22	18.50
Cash Conversion Cycle	46.50	-0.85	31.95	94.32	49.42

Annual
Quarterly