Adcounty Media India Peer Comparison

BSE: 544435

₹74.59

₹1.59 (2.18%)

As on 05-Nov-2026IST

Market cap

₹168 Cr

Revenue (TTM)

₹91 Cr

P/E Ratio

8.1

P/B Ratio

1.5

Div. Yield

0 %

Edit

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Market cap (₹ Cr)	168	23,155	2,785	1,742	1,432
Revenue (₹ Cr)	91	2,973	2,366	7,225	1,916
Net Profit (₹ Cr)	20.68	497.07	327.05	1,013.03	179.31
Net Margin (%)	21.90	16.26	13.27	14.02	8.88
RoE (%)	20.50	12.61	13.25	10.13	9.53
Price to Earnings	8.12	46.58	8.52	1.72	7.59
Price-To-Book	1.51	5.59	1.11	0.16	0.69

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Operating Revenue	86.11	2,709.31	2,355.52	6,928.06	1,876.22
Total Income	89.55	2,803.34	2,443.13	6,928.06	2,000.87
Total Expenditure	61.37	2,115.03	1,869.52	5,175.85	1,628.02
EBITDA	24.74	594.28	486.00	1,752.21	248.20
Depreciation	0.47	124.38	99.83	320.08	85.63
EBIT	24.27	469.90	386.17	1,432.13	162.58
Interest	0.42	5.26	25.97	0.02	20.32
Other Income	3.44	94.03	87.61	0.00	124.65
Exceptional Items	--	--	--	--	--
Profit before Tax	27.29	558.67	447.81	1,432.11	267.11
Provision for Tax	7.04	103.82	115.81	469.79	82.18
Profit after Tax	20.25	454.85	332.00	962.33	184.93

Liabilities (₹ Cr)

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Shareholder's Funds	106.95	3,652.21	2,428.81	10,571.00	2,015.53
Minority Interest	0.01	--	--	--	115.55
Non-Current Liabilities	2.71	19.17	949.99	-16.25	192.39
Current Liabilities	16.95	734.66	956.94	1,402.94	428.27
Total Liabilities	126.74	4,411.22	4,368.34	11,985.93	2,751.74

Assets (₹ Cr)

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Non-Current Assets	49.28	1,766.42	2,102.38	2,543.32	1,225.61
Current Assets	77.34	2,504.99	2,233.36	9,414.37	1,521.44
Total Assets	126.74	4,411.22	4,368.34	11,985.93	2,751.74
Total Debt*	0.00	11.90	21.00	0.00	35.66
Net Current Assets	60.39	1,770.33	1,276.42	8,011.43	1,093.17
Contingent Liabilities	0.22	25.18	61.24	236.61	176.39

Cashflow (₹ Cr)

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Cash From Operating Activities	-10.91	502.35	365.21	102.65	268.55
Cash Flow from Investing Activities	-32.55	-373.62	-172.64	-576.10	-37.51
Cash from Financing Activities	47.86	-43.27	-208.22	735.56	-236.15
Net Cash Inflow / Outflow	4.39	85.46	-15.65	262.11	-5.10

Ratios

Profitability Ratios

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
ROCE (%)	38.26	16.86	20.02	14.87	14.01
ROE (%)	27.96	13.88	14.28	9.99	9.33
ROA (%)	22.83	11.26	7.89	8.85	6.70
EBIT Margin (%)	32.73	25.41	24.35	25.29	19.87
Net Margin (%)	22.61	16.23	13.59	13.89	9.24
Cash Profit Margin (%)	24.07	21.38	18.01	18.51	14.19

Growth Ratios

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Revenue Growth (%)	24.99	19.55	0.70	34.61	-0.63
EBIT Growth (%)	48.83	19.31	-8.51	32.58	40.38
Net Profit Growth (%)	47.28	19.11	-10.51	35.53	96.87
EPS Growth (%)	8.25	18.90	-10.54	35.53	50.44
Book Value Growth (%)	182.24	23.80	9.20	21.66	3.51

Valuation Ratios

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Price / Earnings	11.21	44.78	10.02	1.71	6.74
Price / Book Value	2.12	5.62	1.37	0.16	0.66
Dividend Yield (%)	0.00	0.00	3.75	0.00	16.39
EV/EBITDA	7.44	27.73	4.31	0.13	3.38
Market Cap (₹ Cr)	227.03	20,370.21	3,325.29	1,646.80	1,327.62

Solvency Ratios

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debt to Equity	0.00	0.00	0.01	0.00	0.02
Short term debt to equity ratio	--	0.00	0.01	--	0.02
Current Ratio	4.56	3.41	2.33	6.71	3.55
Quick Ratio	4.56	3.41	2.11	6.71	3.45
Interest Coverage	66.01	107.17	18.25	0.00	14.15

Operating Efficiency Ratios

	Adcounty Media India	Affle 3I	D.B.	Brightcom Group	Jagran Prakashan
Debtors to sales (%)	52.90	14.23	19.70	74.85	23.44
Asset Turnover	0.97	0.67	0.57	0.64	0.69
Receivable days	161.03	46.09	69.75	240.03	85.04
Inventory Days	0.00	0.00	35.71	0.00	9.73
Payable days	42.39	--	119.59	--	115.88
Cash Conversion Cycle	118.64	--	-14.13	--	-21.11

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.