Samay Project Services Peer Comparison

NSE: SAMAY

₹45.25

₹0.00 (0.00%)

As on 09-Nov-2026 15:13IST

Market cap

₹69 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

10.3

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Market cap (₹ Cr)	69	1,845	1,256	1,067	756
Revenue (₹ Cr)	50	294	144	38	657
Net Profit (₹ Cr)	6.77	30.90	58.72	10.37	46.26
Net Margin (%)	13.04	10.47	40.17	16.95	6.95
RoE (%)	22.33	28.18	52.48	2.53	23.99
Price to Earnings	10.26	59.69	21.40	89.91	16.33
Price-To-Book	1.74	6.30	8.96	2.30	2.97

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Operating Revenue	50.16	293.86	144.37	45.42	657.30
Total Income	51.90	295.20	146.16	68.61	665.28
Total Expenditure	42.63	241.86	63.92	53.13	583.93
EBITDA	7.53	51.99	80.46	-7.71	73.37
Depreciation	0.20	6.52	2.85	1.40	8.98
EBIT	7.33	45.47	77.60	-9.11	64.38
Interest	0.49	4.35	0.04	--	10.29
Other Income	1.74	1.34	1.78	23.19	7.98
Exceptional Items	0.65	--	--	--	--
Profit before Tax	9.22	42.46	79.35	14.08	62.07
Provision for Tax	2.46	11.56	20.63	3.75	15.82
Profit after Tax	6.77	30.90	58.72	10.33	46.26

Liabilities (₹ Cr)

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Shareholder's Funds	39.84	133.16	140.24	473.91	254.07
Minority Interest	--	--	--	--	--
Non-Current Liabilities	-0.01	22.28	0.46	21.40	5.75
Current Liabilities	10.88	75.94	37.22	36.47	195.20
Total Liabilities	50.72	231.38	177.92	531.78	455.02

Assets (₹ Cr)

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Non-Current Assets	2.75	112.58	94.99	198.57	159.35
Current Assets	47.95	118.80	82.90	333.21	295.67
Total Assets	50.72	231.38	177.92	531.78	455.02
Total Debt*	3.66	41.16	0.00	0.00	7.97
Net Current Assets	37.08	42.86	45.69	296.74	100.47
Contingent Liabilities	--	0.84	--	0.02	128.19

Cashflow (₹ Cr)

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Cash From Operating Activities	-6.61	23.80	65.08	-35.69	62.82
Cash Flow from Investing Activities	-6.47	-57.35	-57.90	40.55	-101.18
Cash from Financing Activities	13.70	33.77	-3.44	-5.32	44.55
Net Cash Inflow / Outflow	0.62	0.22	3.74	-0.46	6.20

Ratios

Profitability Ratios

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
ROCE (%)	29.28	33.43	70.72	3.01	34.27
ROE (%)	22.33	28.18	52.48	2.21	23.99
ROA (%)	16.19	16.83	40.72	1.93	12.85
EBIT Margin (%)	18.48	18.15	56.97	34.08	12.38
Net Margin (%)	13.04	10.47	40.17	15.06	6.95
Cash Profit Margin (%)	13.71	12.74	35.71	21.88	7.12

Growth Ratios

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Revenue Growth (%)	35.05	32.37	23.87	-8.22	11.41
EBIT Growth (%)	46.30	30.72	33.32	19.63	30.55
Net Profit Growth (%)	59.91	29.13	31.99	5.09	20.71
EPS Growth (%)	14.90	20.80	31.99	3.51	-5.06
Book Value Growth (%)	91.60	54.48	67.86	2.64	93.08

Valuation Ratios

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Price / Earnings	6.46	0.00	15.99	76.20	8.63
Price / Book Value	1.10	0.00	6.70	1.99	1.57
Dividend Yield (%)	0.00	--	0.28	0.56	0.00
EV/EBITDA	3.85	0.95	11.36	60.93	4.01
Market Cap (₹ Cr)	43.75	0.00	939.05	944.13	399.11

Solvency Ratios

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Debt to Equity	0.09	0.31	0.00	0.00	0.03
Short term debt to equity ratio	0.09	0.11	--	--	0.02
Current Ratio	4.41	1.56	2.23	9.14	1.51
Quick Ratio	4.28	0.90	1.65	9.13	1.32
Interest Coverage	19.69	10.76	2,056.72	--	7.03

Operating Efficiency Ratios

	Samay Project Services	Poojaa Precision Engg	Emkay Tools	Reliance Ind Infra	Goel Construction
Debtors to sales (%)	35.64	17.63	25.33	6.43	10.69
Asset Turnover	1.22	1.60	1.20	0.10	2.15
Receivable days	111.80	54.22	69.00	29.66	23.08
Inventory Days	5.62	48.29	45.57	0.78	11.41
Payable days	43.32	62.02	137.48	--	89.53
Cash Conversion Cycle	74.09	40.49	-22.91	--	-55.04