Samay Project Services Peer Comparison

NSE: SAMAY

₹46.75

₹0.10 (0.21%)

As on 28-Aug-2026 12:00IST

Market cap

₹72 Cr

Revenue (TTM)

₹50 Cr

P/E Ratio

10.6

P/B Ratio

1.8

Div. Yield

0 %

Edit

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Market cap (₹ Cr)	72	1,149	1,037	820	744
Revenue (₹ Cr)	50	42	1,498	2,922	266
Net Profit (₹ Cr)	6.77	10.34	13.97	-8.10	33.98
Net Margin (%)	13.04	15.85	0.93	-0.27	12.59
RoE (%)	22.33	2.57	1.66	--	21.17
Price to Earnings	10.58	94.73	75.70	--	21.90
Price-To-Book	1.80	2.41	1.24	-1.46	4.19

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Operating Revenue	50.16	45.42	--	2,808.02	251.01
Total Income	51.90	68.61	--	2,854.00	254.82
Total Expenditure	42.63	53.13	--	2,249.57	198.16
EBITDA	7.53	-7.71	--	558.46	52.85
Depreciation	0.20	1.40	--	102.54	15.51
EBIT	7.33	-9.11	--	455.91	37.34
Interest	0.49	--	--	401.29	1.66
Other Income	1.74	23.19	--	45.98	3.81
Exceptional Items	0.65	--	--	-45.92	--
Profit before Tax	9.22	14.08	--	55.38	39.50
Provision for Tax	2.46	3.75	--	65.32	10.72
Profit after Tax	6.77	10.33	--	-9.93	28.77

Liabilities (₹ Cr)

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Shareholder's Funds	39.84	473.91	--	-513.28	168.58
Minority Interest	--	--	--	69.47	--
Non-Current Liabilities	-0.01	21.40	--	3,663.84	16.10
Current Liabilities	10.88	36.47	--	1,703.27	66.65
Total Liabilities	50.72	531.78	--	4,963.42	251.33

Assets (₹ Cr)

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Non-Current Assets	2.75	198.57	--	2,420.21	128.77
Current Assets	47.95	333.21	--	2,503.09	122.44
Total Assets	50.72	531.78	--	4,963.42	251.33
Total Debt*	3.66	0.00	--	3,945.48	14.87
Net Current Assets	37.08	296.74	--	799.81	55.79
Contingent Liabilities	--	0.02	--	3,638.47	0.17

Cashflow (₹ Cr)

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Cash From Operating Activities	-6.61	-35.69	--	198.76	27.55
Cash Flow from Investing Activities	-6.47	40.55	--	-218.03	4.10
Cash from Financing Activities	13.70	-5.32	--	85.84	-33.39
Net Cash Inflow / Outflow	0.62	-0.46	--	66.57	-1.74

Ratios

Profitability Ratios

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
ROCE (%)	29.28	3.01	--	14.22	22.29
ROE (%)	22.33	2.21	--	0.00	17.19
ROA (%)	16.19	1.93	--	-0.22	11.48
EBIT Margin (%)	18.48	34.08	--	21.53	22.58
Net Margin (%)	13.04	15.06	--	-0.35	11.29
Cash Profit Margin (%)	13.71	21.88	--	3.30	17.64

Growth Ratios

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Revenue Growth (%)	35.05	-8.22	--	23.98	7.89
EBIT Growth (%)	46.30	19.63	--	34.62	2.10
Net Profit Growth (%)	59.91	5.09	--	59.33	0.10
EPS Growth (%)	14.90	3.51	--	-191.88	0.10
Book Value Growth (%)	91.60	2.64	--	-9.48	1.41

Valuation Ratios

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Price / Earnings	6.46	76.20	--	0.00	18.95
Price / Book Value	1.10	1.99	--	-1.27	3.23
Dividend Yield (%)	0.00	0.56	--	0.00	4.73
EV/EBITDA	3.85	60.93	--	6.98	9.78
Market Cap (₹ Cr)	43.75	944.13	--	711.55	545.35

Solvency Ratios

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Debt to Equity	0.09	0.00	--	-7.06	0.09
Short term debt to equity ratio	0.09	--	--	-0.63	--
Current Ratio	4.41	9.14	--	1.47	1.84
Quick Ratio	4.28	9.13	--	1.43	0.99
Interest Coverage	19.69	--	--	1.14	24.78

Operating Efficiency Ratios

	Samay Project Services	Reliance Ind Infra	Salasar Techno Eng	JITF Infralogistics	Forbes Precision Tools And Machine Parts
Debtors to sales (%)	35.64	6.43	--	45.27	12.03
Asset Turnover	1.22	0.10	--	0.62	1.00
Receivable days	111.80	29.66	--	137.04	45.98
Inventory Days	5.62	0.78	--	6.51	64.24
Payable days	43.32	--	--	207.26	126.08
Cash Conversion Cycle	74.09	--	--	-63.71	-15.87