Galaxy Digital Holdings (GLXY) Financials
$25.17
As on 09-Sep-2026 14:38EDT
Market cap
$15,516 Mln
Revenue (TTM)
$58,367 Mln
P/E Ratio
--
P/B Ratio
2.8
Div. Yield
0 %
Income Statement ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
58,366.63
|
61,355.67
|
43,757.79
|
51,626.78
|
--
|
--
|
|||||
|
Cost of Revenue
|
57,121.29
|
60,209.90
|
42,456.75
|
51,733.45
|
--
|
--
|
|||||
|
Gross Profit
|
1,245.35
|
1,145.77
|
1,301.04
|
-106.67
|
--
|
--
|
|||||
|
Operating Expenses
|
775.50
|
570.66
|
579.58
|
2.16
|
2.48
|
4.25
|
|||||
|
Operating Profit (EBIT)
|
469.85
|
575.11
|
721.46
|
-2.16
|
-2.48
|
-4.25
|
|||||
|
Other Income
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
-374.04
|
-270.68
|
452.00
|
493.23
|
-578.58
|
504.04
|
|||||
|
Provision for Tax
|
-95.81
|
-29.33
|
-16.94
|
38.47
|
-55.91
|
101.96
|
|||||
|
Profit after Tax (Net Income)
|
-99.34
|
-84.86
|
116.27
|
454.76
|
-522.68
|
402.08
|
|||||
|
Minority Interest
|
-296.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
--
|
--
|
--
|
--
|
--
|
--
|
Liabilities ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
1,823.37
|
1,924.86
|
2,194.35
|
781.04
|
299.31
|
786.29
|
|||||
|
Minority Interest
|
-296.59
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3,310.71
|
3,001.79
|
1,037.58
|
36.98
|
38.16
|
35.87
|
|||||
|
Current Liabilities
|
4,813.17
|
5,311.52
|
3,887.93
|
57.22
|
56.81
|
66.62
|
|||||
|
Total Liabilities
|
15,657.15
|
11,348.08
|
7,119.86
|
875.24
|
394.28
|
888.78
|
Assets ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3,605.53
|
2,832.14
|
1,238.96
|
786.01
|
315.36
|
841.46
|
|||||
|
Current Assets
|
7,238.45
|
8,515.94
|
5,880.89
|
89.23
|
78.91
|
47.31
|
|||||
|
Total Assets
|
15,657.15
|
11,348.08
|
7,119.86
|
875.24
|
394.28
|
888.78
|
|||||
|
Total Debt*
|
3,262.76
|
5,330.95
|
2,957.38
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
2,425.28
|
3,204.42
|
72.90
|
32.01
|
22.11
|
-19.31
|
Cashflow ($ Mln) |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
-256.47
|
-18.55
|
-16.52
|
-76.77
|
-19.55
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-1,290.58
|
-85.31
|
6.86
|
107.40
|
12.24
|
|||||
|
Cash from Financing Activities
|
--
|
2,391.35
|
104.84
|
0.44
|
-47.40
|
34.13
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS ($)
|
-1.08
|
-0.45
|
0.92
|
3.58
|
-4.99
|
4.13
|
|||||
|
Cash EPS ($)
|
--
|
-0.27
|
1.29
|
3.76
|
-4.99
|
4.13
|
|||||
|
Adjusted Book Value ($)
|
--
|
10.12
|
17.36
|
6.15
|
2.86
|
8.08
|
|||||
|
Dividend per Share ($)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share ($)
|
--
|
-1.35
|
-0.15
|
-0.13
|
-0.73
|
-0.20
|
|||||
|
Free Cash Flow per Share ($)
|
--
|
-7.62
|
-0.15
|
-0.13
|
-0.73
|
-0.20
|
Profitability Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
-1.37
|
3.92
|
84.19
|
-96.29
|
102.27
|
|||||
|
ROE (%)
|
-21.13
|
-4.12
|
7.82
|
84.19
|
-96.29
|
51.14
|
|||||
|
ROA (%)
|
-0.66
|
-0.92
|
2.91
|
71.64
|
-81.47
|
45.24
|
|||||
|
EBIT Margin (%)
|
0.85
|
0.94
|
1.65
|
0.00
|
--
|
--
|
|||||
|
Net Margin (%)
|
-0.17
|
-0.14
|
0.27
|
0.88
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
23.93
|
0.40
|
-0.15
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-4.64
|
-20.29
|
33,547.38
|
12.99
|
41.70
|
--
|
|||||
|
Net Profit Growth (%)
|
-189.03
|
-172.99
|
-74.43
|
187.01
|
-229.99
|
288.91
|
|||||
|
EPS Growth (%)
|
-36.56
|
-1.48
|
-0.74
|
1.72
|
-2.21
|
1.75
|
|||||
|
Book Value Growth (%)
|
-10.19
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
-50.13
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.82
|
2.21
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
83.34
|
4.79
|
--
|
--
|
--
|
--
|
|||||
|
Close Price ($)
|
27.34
|
22.36
|
--
|
--
|
--
|
--
|
|||||
|
High Price ($)
|
45.92
|
45.92
|
--
|
--
|
--
|
--
|
|||||
|
Low Price ($)
|
16.43
|
17.40
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap ($ Cr)
|
15,516.20
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.56
|
2.77
|
1.35
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.24
|
1.48
|
0.96
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.50
|
1.60
|
1.51
|
1.56
|
1.39
|
0.71
|
|||||
|
Quick Ratio
|
1.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
-4.08
|
9.71
|
23.42
|
-0.08
|
--
|
--
|
Operating Efficiency Ratios |
TTM | Dec-25 | Dec-24 | Dec-23 | Dec-22 | Dec-21 | Dec-20 | Dec-19 | Dec-18 | Dec-17 | Dec-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
0.15
|
2.71
|
2.66
|
0.17
|
--
|
--
|
|||||
|
Asset Turnover
|
3.86
|
6.64
|
10.95
|
81.33
|
--
|
--
|
|||||
|
Receivable days
|
--
|
8.42
|
5.23
|
0.56
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
0.93
|
0.24
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|