Market cap
₹282 Cr
Revenue (TTM)
₹148 Cr
P/E Ratio
62.4
P/B Ratio
4.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
147.58
|
97.52
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
148.10
|
97.71
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
134.08
|
82.22
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
13.50
|
15.30
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
4.99
|
4.58
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
8.51
|
10.72
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
3.41
|
3.83
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.52
|
0.19
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
5.62
|
7.07
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.11
|
1.72
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
4.52
|
5.35
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
4.52
|
5.35
|
--
|
--
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
57.13
|
18.41
|
--
|
--
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
20.69
|
19.97
|
--
|
--
|
--
|
--
|
|||||
|
Current Liabilities
|
69.32
|
65.43
|
--
|
--
|
--
|
--
|
|||||
|
Total Liabilities
|
147.70
|
103.81
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
47.62
|
32.53
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
99.53
|
71.28
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
147.70
|
103.81
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
43.00
|
53.34
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
30.20
|
5.85
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
3.62
|
8.77
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.65
|
9.25
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-19.90
|
-11.14
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
33.64
|
1.62
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.09
|
-0.27
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.30
|
6.93
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
9.04
|
12.86
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
54.35
|
23.85
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-12.98
|
11.98
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-27.27
|
-3.82
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
10.51
|
15.20
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
11.95
|
29.06
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
3.60
|
5.15
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
5.77
|
10.99
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
3.05
|
5.48
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.44
|
10.18
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
51.34
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-20.58
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-15.61
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-38.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
210.28
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
35.64
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.82
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
14.53
|
3.94
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
153.10
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
185.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
118.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
160.93
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.75
|
2.90
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.33
|
1.58
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
1.44
|
1.09
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.95
|
0.64
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
2.65
|
2.84
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.25
|
38.82
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
1.18
|
0.94
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
111.15
|
141.70
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
77.85
|
109.85
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
123.75
|
143.66
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
65.25
|
107.89
|
--
|
--
|
--
|
--
|