Unified Data- Tech Solutions Peer Comparison

BSE: 544406

₹469.40

₹30.35 (6.91%)

As on 23-Sep-2026IST

Market cap

₹943 Cr

Revenue (TTM)

₹220 Cr

P/E Ratio

23.1

P/B Ratio

4

Div. Yield

1.2 %

Edit

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Market cap (₹ Cr)	943	44,576	20,011	14,374	13,199
Revenue (₹ Cr)	220	5,642	3,886	6,654	3,300
Net Profit (₹ Cr)	34.16	243.00	654.66	226.02	286.80
Net Margin (%)	14.88	4.26	16.07	3.38	8.52
RoE (%)	42.25	11.03	25.28	26.28	13.50
Price to Earnings	23.14	183.44	30.57	63.60	45.17
Price-To-Book	3.98	11.65	6.28	10.70	4.50

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Operating Revenue	220.26	3,996.00	3,729.05	5,966.91	2,765.40
Total Income	229.51	4,032.00	3,909.14	5,971.94	2,816.20
Total Expenditure	184.24	3,580.00	2,755.66	5,437.12	2,415.50
EBITDA	36.02	416.00	973.39	529.79	349.90
Depreciation	0.50	316.00	104.87	113.28	102.30
EBIT	35.52	100.00	868.52	416.51	247.60
Interest	0.02	241.00	20.20	144.72	57.70
Other Income	9.25	36.00	180.09	5.03	50.80
Exceptional Items	--	--	--	-65.69	27.00
Profit before Tax	44.75	-105.00	1,028.40	211.86	238.00
Provision for Tax	10.59	-33.00	243.47	7.08	17.40
Profit after Tax	34.16	-72.00	784.94	204.78	220.60

Liabilities (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Shareholder's Funds	97.89	1,990.00	2,859.97	758.74	1,753.20
Minority Interest	--	--	--	--	12.20
Non-Current Liabilities	-0.24	884.00	158.44	928.64	461.40
Current Liabilities	48.43	2,510.00	529.68	1,361.66	574.70
Total Liabilities	146.32	5,447.00	3,585.72	3,072.14	2,801.50

Assets (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Non-Current Assets	36.01	3,099.00	750.59	918.69	1,176.90
Current Assets	110.08	2,285.00	2,797.50	2,130.35	1,624.60
Total Assets	146.32	5,447.00	3,585.72	3,072.14	2,801.50
Total Debt*	0.00	1,818.00	0.00	653.67	266.20
Net Current Assets	61.65	-225.00	2,267.82	768.69	1,049.90
Contingent Liabilities	--	274.00	0.67	30.16	13.90

Cashflow (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Cash From Operating Activities	49.41	348.00	811.98	-87.61	397.00
Cash Flow from Investing Activities	-51.67	-89.00	-308.28	-46.56	-181.00
Cash from Financing Activities	--	4.00	-498.59	192.15	-22.40
Net Cash Inflow / Outflow	-2.26	263.00	5.10	57.98	193.60

Ratios

Profitability Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
ROCE (%)	55.37	3.00	39.09	31.13	16.09
ROE (%)	42.25	-3.61	29.45	35.50	17.44
ROA (%)	30.46	-1.06	23.39	7.03	8.57
EBIT Margin (%)	20.55	11.31	30.93	8.96	14.49
Net Margin (%)	14.88	-1.79	20.08	3.43	7.83
Cash Profit Margin (%)	15.74	6.11	23.86	5.33	11.68

Growth Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Revenue Growth (%)	-15.41	-2.13	4.98	-5.01	25.91
EBIT Growth (%)	31.93	-14.39	-1.35	18.86	236.72
Net Profit Growth (%)	36.51	-1.41	-0.92	48.75	503.29
EPS Growth (%)	36.51	-96.88	-0.93	47.61	569.47
Book Value Growth (%)	53.40	-1.54	14.05	40.53	26.83

Valuation Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Price / Earnings	0.00	0.00	41.39	29.73	0.00
Price / Book Value	0.00	2.01	11.44	9.03	0.00
Dividend Yield (%)	--	0.00	1.44	0.28	--
EV/EBITDA	0.42	11.76	26.77	12.18	-0.05
Market Cap (₹ Cr)	0.00	3,967.23	32,489.33	6,089.23	0.00

Solvency Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debt to Equity	0.00	0.92	0.00	0.97	0.19
Short term debt to equity ratio	--	0.36	--	0.01	--
Current Ratio	2.27	0.91	5.28	1.56	2.83
Quick Ratio	2.27	0.62	5.28	1.41	2.83
Interest Coverage	1,873.26	0.56	51.91	2.46	5.12

Operating Efficiency Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	Black Box	Fractal Analytics
Debtors to sales (%)	9.40	20.67	26.05	9.50	21.15
Asset Turnover	1.96	0.59	1.11	2.05	1.07
Receivable days	23.84	110.71	95.10	29.16	73.79
Inventory Days	0.00	71.15	0.00	13.95	0.00
Payable days	62.00	261.85	1,536.47	126.80	--
Cash Conversion Cycle	-38.16	-79.99	-1,441.37	-83.69	--

Annual
Quarterly