Unified Data- Tech Solutions Peer Comparison

BSE: 544406

₹480.70

₹7.25 (1.53%)

As on 16-Oct-2026IST

Market cap

₹966 Cr

Revenue (TTM)

₹288 Cr

P/E Ratio

23.7

P/B Ratio

7

Div. Yield

1.1 %

Edit

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Market cap (₹ Cr)	966	44,551	23,957	17,699	16,109
Revenue (₹ Cr)	288	5,642	4,024	472	6,654
Net Profit (₹ Cr)	40.75	243.00	670.14	120.82	226.02
Net Margin (%)	13.50	4.26	15.97	25.14	3.38
RoE (%)	34.45	11.03	24.90	25.84	26.28
Price to Earnings	23.70	183.34	35.75	147.14	71.28
Price-To-Book	6.97	11.64	8.22	12.47	12.00

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Operating Revenue	288.00	4,745.00	3,757.42	472.21	6,321.85
Total Income	301.76	4,804.00	3,950.69	480.65	6,383.62
Total Expenditure	247.66	4,176.00	2,918.23	237.98	5,807.60
EBITDA	40.34	569.00	839.19	234.23	514.25
Depreciation	0.58	313.00	93.80	63.46	116.35
EBIT	39.76	256.00	745.39	170.77	397.90
Interest	0.01	224.00	17.86	11.79	157.64
Other Income	13.76	59.00	193.27	8.44	61.77
Exceptional Items	--	16.00	-95.69	--	-62.85
Profit before Tax	53.52	107.00	825.11	167.42	239.14
Provision for Tax	12.77	51.00	196.68	46.60	21.62
Profit after Tax	40.75	56.00	628.43	120.82	217.52

Liabilities (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Shareholder's Funds	138.64	2,268.00	3,041.34	543.66	1,286.91
Minority Interest	--	--	--	0.54	--
Non-Current Liabilities	-0.27	1,261.00	85.48	89.98	1,203.03
Current Liabilities	58.35	2,720.00	756.99	1,303.72	1,768.80
Total Liabilities	196.99	6,288.00	3,962.54	1,937.90	4,293.70

Assets (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Non-Current Assets	22.96	3,586.00	915.66	423.76	1,022.54
Current Assets	173.75	2,663.00	2,968.15	1,514.14	3,236.20
Total Assets	196.99	6,288.00	3,962.54	1,937.90	4,293.70
Total Debt*	0.00	1,827.00	0.00	42.92	826.95
Net Current Assets	115.41	-57.00	2,211.16	210.42	1,467.40
Contingent Liabilities	--	226.00	0.67	55.17	24.77

Cashflow (₹ Cr)

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Cash From Operating Activities	2.09	520.00	663.98	1,367.71	83.95
Cash Flow from Investing Activities	-0.95	-507.00	-72.52	-131.17	-56.85
Cash from Financing Activities	--	-133.00	-534.79	-44.72	196.59
Net Cash Inflow / Outflow	1.14	-120.00	56.67	1,191.83	223.69

Ratios

Profitability Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
ROCE (%)	45.26	8.38	28.57	34.20	22.50
ROE (%)	34.45	2.73	21.46	25.84	22.20
ROA (%)	23.77	0.96	16.91	9.32	5.95
EBIT Margin (%)	18.78	13.23	27.48	51.39	9.11
Net Margin (%)	13.50	1.17	15.91	25.14	3.41
Cash Profit Margin (%)	14.35	7.78	19.22	39.03	5.28

Growth Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Revenue Growth (%)	30.76	18.74	0.76	30.68	5.95
EBIT Growth (%)	19.49	38.94	-10.49	42.59	7.70
Net Profit Growth (%)	19.58	177.78	-19.94	117.26	6.22
EPS Growth (%)	19.58	145.53	-19.95	116.29	1.34
Book Value Growth (%)	41.62	7.68	6.23	30.37	90.79

Valuation Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Price / Earnings	15.12	154.39	39.43	0.00	36.46
Price / Book Value	4.44	4.06	8.21	0.00	6.17
Dividend Yield (%)	1.79	0.00	1.89	--	0.22
EV/EBITDA	11.34	16.16	22.38	-4.95	14.27
Market Cap (₹ Cr)	616.07	8,645.86	24,776.83	0.00	7,930.76

Solvency Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debt to Equity	0.00	0.86	0.00	0.08	0.64
Short term debt to equity ratio	--	0.18	--	0.00	0.01
Current Ratio	2.98	0.98	3.92	1.16	1.83
Quick Ratio	2.98	0.65	3.92	1.16	1.65
Interest Coverage	9,227.88	1.48	47.19	15.20	2.52

Operating Efficiency Ratios

	Unified Data- Tech Solutions	Sterlite Tech	Tata Elxsi	ESDS Software Solution	Black Box
Debtors to sales (%)	19.06	22.47	28.73	35.05	18.25
Asset Turnover	1.68	0.82	1.01	0.36	1.73
Receivable days	47.90	72.77	99.61	119.42	49.67
Inventory Days	0.00	63.15	0.00	0.00	15.38
Payable days	77.73	152.27	2,557.12	--	110.29
Cash Conversion Cycle	-29.83	-16.35	-2,457.51	--	-45.24

Annual
Quarterly