Unified Data- Tech Solutions Financials

BSE: 544406

₹362.30

₹-11.70 (-3.13%)

As on 02-Sep-2026IST

Market cap

₹728 Cr

Revenue (TTM)

₹220 Cr

P/E Ratio

17.9

P/B Ratio

3.1

Div. Yield

1.5 %

Annual
Quarterly

Income Statement (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Operating Revenue	220.26	260.38	110.49	93.30	--	--
Total Income	229.51	266.80	112.81	95.50	--	--
Total Expenditure	184.24	232.49	98.02	82.15	--	--
EBITDA	36.02	27.89	12.47	11.15	--	--
Depreciation	0.50	0.63	0.85	0.20	--	--
EBIT	35.52	27.26	11.62	10.95	--	--
Interest	0.02	0.01	0.00	0.00	--	--
Other Income	9.25	6.42	2.33	2.19	--	--
Exceptional Items	--	--	--	--	--	--
Profit before Tax	44.75	33.67	13.94	13.14	--	--
Provision for Tax	10.59	8.64	3.54	3.43	--	--
Profit after Tax	34.16	25.02	10.40	9.71	--	--

Liabilities (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Shareholder's Funds	97.89	63.82	38.92	28.52	--	--
Minority Interest	--	--	--	--	--	--
Non-Current Liabilities	-0.24	0.10	-0.14	-0.04	--	--
Current Liabilities	48.43	14.34	25.37	7.62	--	--
Total Liabilities	146.32	78.26	64.30	36.14	--	--

Assets (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Non-Current Assets	36.01	23.40	32.35	30.46	--	--
Current Assets	110.08	54.85	31.80	5.64	--	--
Total Assets	146.32	78.26	64.30	36.14	--	--
Total Debt*	--	--	--	--	--	--
Net Current Assets	61.65	40.51	6.43	-1.98	--	--
Contingent Liabilities	--	--	--	--	--	--

Cashflow (₹ Cr)	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Cash From Operating Activities	49.41	9.79	23.40	2.81	--	--
Cash Flow from Investing Activities	-51.67	-29.13	-1.09	-5.55	--	--
Cash from Financing Activities	--	--	--	--	--	--
Net Cash Inflow / Outflow	-2.26	-19.34	22.31	-2.74	--	--

Financials Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Adjusted EPS (₹)	17.00	12.46	5.18	4.83	--	--
Cash EPS (₹)	17.25	--	--	--	--	--
Adjusted Book Value (₹)	48.73	31.77	19.37	14.19	--	--
Dividend per Share (₹)	--	--	--	--	--	--
Cash Flow per Share (₹)	24.59	--	--	5,606.39	--	--
Free Cash Flow per Share (₹)	28.11	--	--	3,891.02	--	--

Profitability Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
ROCE (%)	55.37	65.57	41.35	46.08	--	--
ROE (%)	42.25	48.72	30.85	34.04	--	--
ROA (%)	30.46	35.15	20.75	26.90	--	--
EBIT Margin (%)	16.12	10.47	10.51	11.73	--	--
Net Margin (%)	14.88	9.38	9.22	10.17	--	--
Cash Profit Margin (%)	15.74	9.85	10.19	10.62	--	--

Growth Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Revenue Growth (%)	-15.41	135.67	18.42	--	--	--
EBIT Growth (%)	30.30	134.62	6.12	--	--	--
Net Profit Growth (%)	36.51	140.60	7.13	--	--	--
EPS Growth (%)	36.51	140.60	7.13	--	--	--
Book Value Growth (%)	53.40	63.98	36.47	--	--	--

Valuation Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Price / Earnings	--	--	--	--	--	--
Price / Book Value	--	--	--	--	--	--
Dividend Yield (%)	--	--	--	--	--	--
EV/EBITDA	0.42	-0.10	-1.54	-0.04	--	--
Close Price (₹)	--	--	--	--	--	--
High Price (₹)	--	--	--	--	--	--
Low Price (₹)	--	--	--	--	--	--
Market Cap (₹ Cr)	--	--	--	--	--	--

Solvency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debt to Equity	--	--	--	--	--	--
Short term debt to equity ratio	--	--	--	--	--	--
Current Ratio	2.27	3.82	1.25	0.74	--	--
Quick Ratio	2.27	3.82	1.25	0.74	--	--
Interest Coverage	1,873.26	2,339.00	9,959.93	6,569.85	--	--

Operating Efficiency Ratios	Mar-25	Mar-24	Mar-23	Mar-22	Mar-21	Mar-20	Mar-19	Mar-18	Mar-17	Mar-16	Mar-15
Debtors to sales (%)	9.40	3.10	7.25	3.12	--	--
Asset Turnover	1.96	3.66	2.20	2.58	--	--
Receivable days	23.84	11.27	18.05	11.40	--	--
Inventory Days	--	--	--	--	--	--
Payable days	62.00	31.45	67.78	35.19	--	--
Cash Conversion Cycle	-38.16	-20.18	-49.73	-23.79	--	--