Integrity Infrabuild Developers Financials
NSE: INTEGRITY
₹167.70
As on 28-Aug-2026 15:31IST
Market cap
₹74 Cr
Revenue (TTM)
₹109 Cr
P/E Ratio
10.8
P/B Ratio
3.4
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
108.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Income
|
108.91
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Expenditure
|
100.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBITDA
|
8.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Depreciation
|
3.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT
|
4.73
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest
|
1.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.21
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
3.79
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Provision for Tax
|
1.01
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit after Tax
|
2.77
|
--
|
--
|
--
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
20.19
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Assets
|
23.08
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Assets
|
43.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Total Debt*
|
12.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Current Assets
|
-7.06
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Contingent Liabilities
|
12.44
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
18.43
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-19.15
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
-0.29
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-1.01
|
--
|
--
|
--
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
8.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
21.18
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
18.95
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
59.45
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
13.38
|
--
|
--
|
--
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
26.32
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROE (%)
|
47.23
|
--
|
--
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
6.41
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
4.36
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Margin (%)
|
2.55
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.04
|
--
|
--
|
--
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
1.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Close Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
--
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
2.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
0.77
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Quick Ratio
|
0.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Interest Coverage
|
4.27
|
--
|
--
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
2.40
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Asset Turnover
|
2.51
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Receivable days
|
8.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Inventory Days
|
1.69
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
129.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
-119.07
|
--
|
--
|
--
|
--
|
--
|