Iware Supplychain Services Financials
NSE: IWARE
₹485.35
As on 04-Sep-2026 15:31IST
Market cap
₹558 Cr
Revenue (TTM)
₹258 Cr
P/E Ratio
37.1
P/B Ratio
7.4
Div. Yield
0.2 %
Income Statement (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
257.66
|
85.82
|
58.71
|
43.55
|
24.35
|
--
|
|||||
|
Total Income
|
258.38
|
86.11
|
58.77
|
43.72
|
24.41
|
--
|
|||||
|
Total Expenditure
|
228.39
|
68.78
|
47.81
|
37.28
|
21.29
|
--
|
|||||
|
EBITDA
|
29.27
|
17.04
|
10.90
|
6.28
|
3.06
|
--
|
|||||
|
Depreciation
|
5.42
|
3.54
|
2.77
|
2.78
|
0.67
|
--
|
|||||
|
EBIT
|
23.85
|
13.51
|
8.13
|
3.49
|
2.38
|
--
|
|||||
|
Interest
|
4.62
|
2.94
|
2.84
|
2.75
|
1.10
|
--
|
|||||
|
Other Income
|
0.72
|
0.29
|
0.06
|
0.17
|
0.07
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
19.95
|
10.85
|
5.36
|
0.91
|
1.35
|
--
|
|||||
|
Provision for Tax
|
4.89
|
2.83
|
1.19
|
0.49
|
0.39
|
--
|
|||||
|
Profit after Tax
|
15.06
|
8.02
|
4.17
|
0.42
|
0.97
|
--
|
Liabilities (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
55.72
|
16.19
|
8.17
|
4.00
|
3.57
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
34.73
|
18.82
|
14.98
|
20.42
|
18.46
|
--
|
|||||
|
Current Liabilities
|
68.77
|
21.37
|
23.58
|
15.05
|
12.24
|
--
|
|||||
|
Total Liabilities
|
160.09
|
56.96
|
46.81
|
39.47
|
34.27
|
--
|
Assets (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
62.70
|
28.85
|
26.15
|
25.53
|
23.88
|
--
|
|||||
|
Current Assets
|
96.52
|
27.53
|
20.57
|
13.94
|
10.40
|
--
|
|||||
|
Total Assets
|
160.09
|
56.96
|
46.81
|
39.47
|
34.27
|
--
|
|||||
|
Total Debt*
|
70.17
|
29.74
|
25.34
|
27.33
|
23.28
|
--
|
|||||
|
Net Current Assets
|
27.75
|
6.16
|
-3.00
|
-1.11
|
-1.84
|
--
|
|||||
|
Contingent Liabilities
|
0.65
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-19.80
|
5.97
|
9.74
|
2.47
|
8.25
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-44.64
|
-5.90
|
-3.32
|
-4.13
|
-12.65
|
--
|
|||||
|
Cash from Financing Activities
|
63.50
|
1.50
|
-4.81
|
1.36
|
4.55
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
-0.94
|
1.56
|
1.61
|
-0.31
|
0.15
|
--
|
Financials Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
14.06
|
10.20
|
5.30
|
0.54
|
1.23
|
--
|
|||||
|
Cash EPS (₹)
|
19.12
|
14.70
|
8.82
|
4.08
|
2.08
|
--
|
|||||
|
Adjusted Book Value (₹)
|
52.00
|
20.59
|
10.39
|
5.09
|
4.55
|
--
|
|||||
|
Dividend per Share (₹)
|
1.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-18.48
|
7.59
|
9,738.40
|
2,466.80
|
8,250.00
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-56.06
|
-2.85
|
3,911.90
|
-4,469.20
|
-5,587.60
|
--
|
Profitability Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
28.60
|
34.74
|
25.28
|
12.57
|
9.13
|
--
|
|||||
|
ROE (%)
|
41.89
|
65.86
|
68.56
|
11.17
|
27.03
|
--
|
|||||
|
ROA (%)
|
13.97
|
15.56
|
9.67
|
1.15
|
2.82
|
--
|
|||||
|
EBIT Margin (%)
|
9.26
|
15.74
|
13.85
|
8.02
|
9.79
|
--
|
|||||
|
Net Margin (%)
|
5.83
|
9.31
|
7.09
|
0.97
|
3.96
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.95
|
13.46
|
11.81
|
7.36
|
6.73
|
--
|
Growth Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
200.23
|
46.19
|
34.79
|
78.90
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
76.55
|
66.12
|
132.88
|
46.48
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
87.82
|
92.33
|
885.95
|
-56.24
|
--
|
--
|
|||||
|
EPS Growth (%)
|
37.76
|
92.33
|
886.02
|
-56.24
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
244.26
|
98.19
|
104.31
|
11.83
|
--
|
--
|
Valuation Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
15.56
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
4.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
0.46
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
9.79
|
1.92
|
2.08
|
4.09
|
7.05
|
--
|
|||||
|
Close Price (₹)
|
218.65
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
283.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
70.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
234.32
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
1.26
|
1.84
|
3.10
|
6.84
|
6.51
|
--
|
|||||
|
Short term debt to equity ratio
|
0.35
|
0.28
|
0.89
|
1.23
|
0.85
|
--
|
|||||
|
Current Ratio
|
1.40
|
1.29
|
0.87
|
0.93
|
0.85
|
--
|
|||||
|
Quick Ratio
|
1.40
|
1.29
|
0.87
|
0.93
|
0.85
|
--
|
|||||
|
Interest Coverage
|
5.32
|
4.69
|
2.89
|
1.33
|
2.23
|
--
|
Operating Efficiency Ratios |
Mar-26 | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
23.27
|
16.38
|
14.79
|
19.02
|
13.06
|
--
|
|||||
|
Asset Turnover
|
2.39
|
1.66
|
1.36
|
1.18
|
0.71
|
--
|
|||||
|
Receivable days
|
52.43
|
48.36
|
52.74
|
48.03
|
47.67
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|