Spinaroo Commercial Peer Comparison

BSE: 544392

₹40.52

₹-4.48 (-9.96%)

As on 22-Sep-2026IST

Market cap

₹28 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

52.9

P/B Ratio

1.7

Div. Yield

0 %

Edit

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Market cap (₹ Cr)	28	5,485	1,220	661	585
Revenue (₹ Cr)	39	2,763	406	741	265
Net Profit (₹ Cr)	0.54	362.16	29.70	45.17	25.48
Net Margin (%)	1.37	12.78	7.27	5.98	9.53
RoE (%)	4.41	15.83	17.48	18.27	14.77
Price to Earnings	52.85	15.15	41.08	14.62	22.95
Price-To-Book	1.68	2.19	6.55	2.35	3.15

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Operating Revenue	39.27	2,665.32	--	718.76	239.68
Total Income	39.28	2,761.61	--	731.32	243.47
Total Expenditure	37.84	2,071.74	--	653.59	199.22
EBITDA	1.43	593.59	--	65.18	40.46
Depreciation	0.25	171.09	--	12.08	9.60
EBIT	1.17	422.50	--	53.10	30.86
Interest	0.43	47.99	--	11.43	1.05
Other Income	0.01	96.28	--	12.55	3.79
Exceptional Items	--	-5.09	--	--	--
Profit before Tax	0.75	465.70	--	54.19	33.60
Provision for Tax	0.22	114.04	--	13.39	8.83
Profit after Tax	0.54	351.66	--	40.80	24.76

Liabilities (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Shareholder's Funds	16.83	2,407.34	--	268.47	177.53
Minority Interest	--	--	--	0.46	--
Non-Current Liabilities	-0.05	410.69	--	66.85	-4.63
Current Liabilities	11.60	734.34	--	134.46	33.87
Total Liabilities	28.49	3,552.37	--	470.24	227.86

Assets (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Non-Current Assets	3.69	2,445.87	--	235.75	95.28
Current Assets	24.69	1,102.12	--	234.49	111.49
Total Assets	28.49	3,552.37	--	470.24	227.86
Total Debt*	6.51	469.25	--	112.38	21.92
Net Current Assets	13.08	367.77	--	100.03	77.62
Contingent Liabilities	--	259.50	--	8.22	42.17

Cashflow (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Cash From Operating Activities	-6.37	571.47	--	50.63	32.44
Cash Flow from Investing Activities	-1.78	-109.19	--	22.88	-6.65
Cash from Financing Activities	7.70	-412.82	--	-74.80	-17.83
Net Cash Inflow / Outflow	-0.44	49.46	--	-1.28	7.96

Ratios

Profitability Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
ROCE (%)	6.13	17.97	--	17.95	17.70
ROE (%)	4.41	15.61	--	17.32	14.98
ROA (%)	2.18	9.98	--	8.52	12.66
EBIT Margin (%)	3.65	25.88	--	10.81	18.46
Net Margin (%)	1.37	12.73	--	5.58	10.17
Cash Profit Margin (%)	2.01	19.57	--	6.96	14.34

Growth Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Revenue Growth (%)	-0.12	5.40	--	27.36	15.32
EBIT Growth (%)	-51.66	0.18	--	42.17	38.38
Net Profit Growth (%)	-62.72	9.07	--	76.39	-51.77
EPS Growth (%)	-73.35	9.07	--	226.47	-51.77
Book Value Growth (%)	125.38	14.76	--	32.11	15.90

Valuation Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Price / Earnings	72.99	8.62	--	9.66	25.31
Price / Book Value	2.33	1.26	--	1.43	3.53
Dividend Yield (%)	0.00	1.49	--	0.76	0.00
EV/EBITDA	31.70	4.95	--	6.25	14.46
Market Cap (₹ Cr)	39.14	3,031.27	--	384.32	626.64

Solvency Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debt to Equity	0.39	0.19	--	0.42	0.12
Short term debt to equity ratio	0.39	0.10	--	0.29	0.02
Current Ratio	2.13	1.50	--	1.74	3.29
Quick Ratio	0.62	0.88	--	0.95	2.04
Interest Coverage	2.75	10.70	--	5.74	32.99

Operating Efficiency Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debtors to sales (%)	12.48	14.80	--	13.23	24.34
Asset Turnover	1.60	0.76	--	1.59	1.23
Receivable days	40.64	54.03	--	44.48	82.88
Inventory Days	139.82	58.50	--	51.35	56.54
Payable days	43.12	78.88	--	15.96	50.29
Cash Conversion Cycle	137.33	33.65	--	79.87	89.13

Annual
Quarterly