Spinaroo Commercial Peer Comparison

BSE: 544392

₹47.02

₹-5.22 (-9.99%)

As on 26-Aug-2026IST

Market cap

₹33 Cr

Revenue (TTM)

₹39 Cr

P/E Ratio

61.3

P/B Ratio

2

Div. Yield

0 %

Edit

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Market cap (₹ Cr)	33	5,011	1,142	671	581
Revenue (₹ Cr)	39	2,763	406	741	265
Net Profit (₹ Cr)	0.54	362.16	29.70	45.17	25.48
Net Margin (%)	1.37	12.78	7.27	5.98	9.53
RoE (%)	4.41	15.83	17.48	18.27	14.77
Price to Earnings	61.33	13.84	38.45	14.85	22.79
Price-To-Book	1.95	2.22	6.13	2.39	3.13

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Operating Revenue	39.27	--	--	718.76	239.68
Total Income	39.28	--	--	731.32	243.47
Total Expenditure	37.84	--	--	653.59	199.22
EBITDA	1.43	--	--	65.18	40.46
Depreciation	0.25	--	--	12.08	9.60
EBIT	1.17	--	--	53.10	30.86
Interest	0.43	--	--	11.43	1.05
Other Income	0.01	--	--	12.55	3.79
Exceptional Items	--	--	--	--	--
Profit before Tax	0.75	--	--	54.19	33.60
Provision for Tax	0.22	--	--	13.39	8.83
Profit after Tax	0.54	--	--	40.80	24.76

Liabilities (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Shareholder's Funds	16.83	--	--	268.47	177.53
Minority Interest	--	--	--	0.46	--
Non-Current Liabilities	-0.05	--	--	66.85	-4.63
Current Liabilities	11.60	--	--	134.46	33.87
Total Liabilities	28.49	--	--	470.24	227.86

Assets (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Non-Current Assets	3.69	--	--	235.75	95.28
Current Assets	24.69	--	--	234.49	111.49
Total Assets	28.49	--	--	470.24	227.86
Total Debt*	6.51	--	--	112.38	21.92
Net Current Assets	13.08	--	--	100.03	77.62
Contingent Liabilities	--	--	--	8.22	42.17

Cashflow (₹ Cr)

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Cash From Operating Activities	-6.37	--	--	50.63	32.44
Cash Flow from Investing Activities	-1.78	--	--	22.88	-6.65
Cash from Financing Activities	7.70	--	--	-74.80	-17.83
Net Cash Inflow / Outflow	-0.44	--	--	-1.28	7.96

Ratios

Profitability Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
ROCE (%)	6.13	--	--	17.95	17.70
ROE (%)	4.41	--	--	17.32	14.98
ROA (%)	2.18	--	--	8.52	12.66
EBIT Margin (%)	3.65	--	--	10.81	18.46
Net Margin (%)	1.37	--	--	5.58	10.17
Cash Profit Margin (%)	2.01	--	--	6.96	14.34

Growth Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Revenue Growth (%)	-0.12	--	--	27.36	15.32
EBIT Growth (%)	-51.66	--	--	42.17	38.38
Net Profit Growth (%)	-62.72	--	--	76.39	-51.77
EPS Growth (%)	-73.35	--	--	226.47	-51.77
Book Value Growth (%)	125.38	--	--	32.11	15.90

Valuation Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Price / Earnings	72.99	--	--	9.66	25.31
Price / Book Value	2.33	--	--	1.43	3.53
Dividend Yield (%)	0.00	--	--	0.76	0.00
EV/EBITDA	31.70	--	--	6.25	14.46
Market Cap (₹ Cr)	39.14	--	--	384.32	626.64

Solvency Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debt to Equity	0.39	--	--	0.42	0.12
Short term debt to equity ratio	0.39	--	--	0.29	0.02
Current Ratio	2.13	--	--	1.74	3.29
Quick Ratio	0.62	--	--	0.95	2.04
Interest Coverage	2.75	--	--	5.74	32.99

Operating Efficiency Ratios

	Spinaroo Commercial	AGI Greenpac	Commercial Syn Bag	Kanpur Plastipack	Rama Multi-Tech
Debtors to sales (%)	12.48	--	--	13.23	24.34
Asset Turnover	1.60	--	--	1.59	1.23
Receivable days	40.64	--	--	44.48	82.88
Inventory Days	139.82	--	--	51.35	56.54
Payable days	43.12	--	--	15.96	50.29
Cash Conversion Cycle	137.33	--	--	79.87	89.13

Annual
Quarterly