Market cap
₹104 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
11.7
P/B Ratio
1.8
Div. Yield
0 %
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
104 | 20,986 | 16,128 | 14,004 | 12,985 |
Revenue (₹ Cr) |
23 | 25,024 | 9,622 | 1,363 | 3,505 |
Net Profit (₹ Cr) |
2.43 | 1,009.82 | 391.04 | 609.68 | 774.41 |
Net Margin (%) |
-- | 4.03 | 4.06 | 42.91 | 21.39 |
RoE (%) |
12.28 | 41.60 | 30.41 | -- | 10.06 |
Price to Earnings |
11.68 | 20.78 | 41.25 | 22.97 | 16.76 |
Price-To-Book |
1.81 | 4.84 | 10.74 | 8.49 | 1.45 |
Income Statement (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23.49 | 16,897.32 | 4,910.58 | -- | 2,244.60 |
|
Total Income
|
23.49 | 16,907.88 | 4,916.30 | -- | 2,371.87 |
|
Total Expenditure
|
19.45 | 16,131.15 | 4,691.62 | -- | 1,849.33 |
|
EBITDA
|
4.04 | 766.17 | 218.96 | -- | 395.27 |
|
Depreciation
|
0.08 | 87.18 | 23.69 | -- | 17.95 |
|
EBIT
|
3.97 | 678.99 | 195.27 | -- | 377.32 |
|
Interest
|
1.10 | 186.25 | 41.07 | -- | 52.03 |
|
Other Income
|
-- | 10.56 | 5.72 | -- | 127.27 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.86 | 503.31 | 159.92 | -- | 452.56 |
|
Provision for Tax
|
0.43 | 138.58 | 41.21 | -- | -125.14 |
|
Profit after Tax
|
2.43 | 364.73 | 118.71 | -- | 577.70 |
Liabilities (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.03 | 1,925.38 | 1,102.35 | -- | 6,192.80 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.59 | 407.59 | 104.25 | -- | 47.26 |
|
Current Liabilities
|
14.93 | 4,556.07 | 1,348.62 | -- | 2,153.37 |
|
Total Liabilities
|
38.55 | 6,929.68 | 2,559.22 | -- | 8,412.31 |
Assets (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.50 | 772.84 | 233.93 | -- | 1,283.74 |
|
Current Assets
|
33.04 | 6,116.20 | 2,321.29 | -- | 7,109.69 |
|
Total Assets
|
38.55 | 6,929.68 | 2,559.22 | -- | 8,412.31 |
|
Total Debt*
|
11.79 | 949.26 | 722.51 | -- | 2,064.81 |
|
Net Current Assets
|
18.12 | 1,560.13 | 972.67 | -- | 4,956.32 |
|
Contingent Liabilities
|
-- | 161.66 | 20.38 | -- | 131.35 |
Cashflow (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.68 | 288.73 | -423.98 | -- | -632.72 |
|
Cash Flow from Investing Activities
|
-0.06 | -215.07 | -137.94 | -- | 2.49 |
|
Cash from Financing Activities
|
-1.14 | -44.13 | 636.90 | -- | 687.69 |
|
Net Cash Inflow / Outflow
|
-0.52 | 29.53 | 74.98 | -- | 57.46 |
Ratios
Profitability Ratios
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.62 | 26.20 | 14.43 | -- | 6.61 |
|
ROE (%)
|
12.28 | 20.90 | 14.88 | -- | 13.41 |
|
ROA (%)
|
6.76 | 6.06 | 5.89 | -- | 7.38 |
|
EBIT Margin (%)
|
17.21 | 4.60 | 4.58 | -- | 23.28 |
|
Net Margin (%)
|
10.36 | 2.16 | 2.41 | -- | 24.36 |
|
Cash Profit Margin (%)
|
10.68 | 2.67 | 2.90 | -- | 26.54 |
Growth Ratios
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.92 | 0.65 | 28.32 | -- | 270.76 |
|
EBIT Growth (%)
|
-22.67 | 8.27 | 3.17 | -- | 591.25 |
|
Net Profit Growth (%)
|
-28.65 | 1.36 | -3.68 | -- | 191.79 |
|
EPS Growth (%)
|
-28.65 | 1.36 | -12.22 | -- | 167.22 |
|
Book Value Growth (%)
|
13.08 | 23.08 | 123.52 | -- | 93.89 |
Valuation Ratios
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | 52.56 | -- | 14.37 |
|
Price / Book Value
|
0.00 | 0.00 | 5.66 | -- | 1.46 |
|
Dividend Yield (%)
|
-- | -- | 0.62 | -- | 0.00 |
|
EV/EBITDA
|
5.23 | 1.45 | 29.91 | -- | 19.71 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | 6,238.89 | -- | 8,300.08 |
Solvency Ratios
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.56 | 0.49 | 0.66 | -- | 0.36 |
|
Short term debt to equity ratio
|
0.44 | 0.47 | 0.55 | -- | 0.33 |
|
Current Ratio
|
2.21 | 1.34 | 1.72 | -- | 3.30 |
|
Quick Ratio
|
1.10 | 0.05 | 0.25 | -- | 0.21 |
|
Interest Coverage
|
3.59 | 3.70 | 4.89 | -- | 9.70 |
Operating Efficiency Ratios
| Retaggio | Lalithaa Jewellery Mart | Thangamayil Jew | International Gemological Institute | PC Jeweller | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.96 | 0.69 | 0.18 | -- | 15.63 |
|
Asset Turnover
|
0.65 | 2.81 | 2.43 | -- | 0.29 |
|
Receivable days
|
148.27 | 1.89 | 0.48 | -- | 43.36 |
|
Inventory Days
|
279.26 | 109.79 | 117.73 | -- | 998.52 |
|
Payable days
|
27.47 | 4.61 | 2.09 | -- | 2.85 |
|
Cash Conversion Cycle
|
400.06 | 107.06 | 116.12 | -- | 1,039.04 |