Market cap
₹132 Cr
Revenue (TTM)
₹23 Cr
P/E Ratio
14.7
P/B Ratio
2.2
Div. Yield
0 %
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
132 | 20,888 | 17,611 | 15,457 | 14,756 |
Revenue (₹ Cr) |
23 | 25,024 | 1,457 | 3,734 | 8,083 |
Net Profit (₹ Cr) |
2.43 | 1,009.82 | 665.73 | 895.53 | 405.50 |
Net Margin (%) |
-- | 4.03 | 43.76 | 23.47 | 4.99 |
RoE (%) |
12.28 | 41.60 | 41.11 | 10.27 | 30.84 |
Price to Earnings |
14.72 | 20.69 | 26.45 | 17.25 | 37.27 |
Price-To-Book |
2.24 | 4.81 | 10.06 | 1.66 | 10.50 |
Income Statement (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Operating Revenue
|
23.49 | 16,897.32 | -- | 2,244.60 | 3,548.02 |
|
Total Income
|
23.49 | 16,907.88 | -- | 2,371.87 | 3,580.98 |
|
Total Expenditure
|
19.45 | 16,131.15 | -- | 1,849.33 | 3,350.66 |
|
EBITDA
|
4.04 | 766.17 | -- | 395.27 | 197.36 |
|
Depreciation
|
0.08 | 87.18 | -- | 17.95 | 10.74 |
|
EBIT
|
3.97 | 678.99 | -- | 377.32 | 186.62 |
|
Interest
|
1.10 | 186.25 | -- | 52.03 | 45.36 |
|
Other Income
|
-- | 10.56 | -- | 127.27 | 32.96 |
|
Exceptional Items
|
-- | -- | -- | -- | -- |
|
Profit before Tax
|
2.86 | 503.31 | -- | 452.56 | 174.22 |
|
Provision for Tax
|
0.43 | 138.58 | -- | -125.14 | 41.56 |
|
Profit after Tax
|
2.43 | 364.73 | -- | 577.70 | 132.66 |
Liabilities (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
21.03 | 1,925.38 | -- | 6,192.80 | 683.80 |
|
Minority Interest
|
-- | -- | -- | -- | -- |
|
Non-Current Liabilities
|
2.59 | 407.59 | -- | 47.26 | 38.80 |
|
Current Liabilities
|
14.93 | 4,556.07 | -- | 2,153.37 | 634.24 |
|
Total Liabilities
|
38.55 | 6,929.68 | -- | 8,412.31 | 1,356.84 |
Assets (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
5.50 | 772.84 | -- | 1,283.74 | 305.72 |
|
Current Assets
|
33.04 | 6,116.20 | -- | 7,109.69 | 1,051.12 |
|
Total Assets
|
38.55 | 6,929.68 | -- | 8,412.31 | 1,356.84 |
|
Total Debt*
|
11.79 | 949.26 | -- | 2,064.81 | 604.85 |
|
Net Current Assets
|
18.12 | 1,560.13 | -- | 4,956.32 | 416.88 |
|
Contingent Liabilities
|
-- | 161.66 | -- | 131.35 | 14.71 |
Cashflow (₹ Cr)
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.68 | 288.73 | -- | -632.72 | -272.20 |
|
Cash Flow from Investing Activities
|
-0.06 | -215.07 | -- | 2.49 | -156.91 |
|
Cash from Financing Activities
|
-1.14 | -44.13 | -- | 687.69 | 425.99 |
|
Net Cash Inflow / Outflow
|
-0.52 | 29.53 | -- | 57.46 | -3.13 |
Ratios
Profitability Ratios
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
ROCE (%)
|
12.62 | 26.20 | -- | 6.61 | 23.72 |
|
ROE (%)
|
12.28 | 20.90 | -- | 13.41 | 28.93 |
|
ROA (%)
|
6.76 | 6.06 | -- | 7.38 | 13.66 |
|
EBIT Margin (%)
|
17.21 | 4.60 | -- | 23.28 | 6.49 |
|
Net Margin (%)
|
10.36 | 2.16 | -- | 24.36 | 3.70 |
|
Cash Profit Margin (%)
|
10.68 | 2.67 | -- | 26.54 | 4.04 |
Growth Ratios
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
0.92 | 0.65 | -- | 270.76 | 103.27 |
|
EBIT Growth (%)
|
-22.67 | 8.27 | -- | 591.25 | 182.70 |
|
Net Profit Growth (%)
|
-28.65 | 1.36 | -- | 191.79 | 227.70 |
|
EPS Growth (%)
|
-28.65 | 1.36 | -- | 167.22 | 195.70 |
|
Book Value Growth (%)
|
13.08 | 23.08 | -- | 93.89 | 184.20 |
Valuation Ratios
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Price / Earnings
|
0.00 | 0.00 | -- | 14.37 | 35.40 |
|
Price / Book Value
|
0.00 | 0.00 | -- | 1.46 | 6.92 |
|
Dividend Yield (%)
|
-- | -- | -- | 0.00 | 0.00 |
|
EV/EBITDA
|
5.23 | 1.45 | -- | 19.71 | 22.26 |
|
Market Cap (₹ Cr)
|
0.00 | 0.00 | -- | 8,300.08 | 4,696.51 |
Solvency Ratios
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.56 | 0.49 | -- | 0.36 | 0.89 |
|
Short term debt to equity ratio
|
0.44 | 0.47 | -- | 0.33 | 0.85 |
|
Current Ratio
|
2.21 | 1.34 | -- | 3.30 | 1.66 |
|
Quick Ratio
|
1.10 | 0.05 | -- | 0.21 | 1.03 |
|
Interest Coverage
|
3.59 | 3.70 | -- | 9.70 | 4.84 |
Operating Efficiency Ratios
| Retaggio | Lalithaa Jewellery Mart | International Gemological Institute | PC Jeweller | Sky Gold And Diamonds | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
63.96 | 0.69 | -- | 15.63 | 12.74 |
|
Asset Turnover
|
0.65 | 2.81 | -- | 0.29 | 3.65 |
|
Receivable days
|
148.27 | 1.89 | -- | 43.36 | 28.51 |
|
Inventory Days
|
279.26 | 109.79 | -- | 998.52 | 34.10 |
|
Payable days
|
27.47 | 4.61 | -- | 2.85 | 1.68 |
|
Cash Conversion Cycle
|
400.06 | 107.06 | -- | 1,039.04 | 60.94 |