Rapid Fleet Management Services Peer Comparison

NSE: RAPIDFLEET

₹236.10

₹11.10 (4.93%)

As on 31-Aug-2026IST

Market cap

₹167 Cr

Revenue (TTM)

₹172 Cr

P/E Ratio

13.4

P/B Ratio

2.4

Div. Yield

0 %

Edit

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Market cap (₹ Cr)	167	15,164	10,801	5,297	980
Revenue (₹ Cr)	172	4,202	713	3,356	501
Net Profit (₹ Cr)	10.28	111.71	168.81	267.31	19.14
Net Margin (%)	5.85	2.64	21.77	7.91	3.77
RoE (%)	23.03	11.29	12.55	23.89	16.74
Price to Earnings	13.41	135.74	63.98	19.82	46.80
Price-To-Book	2.42	8.59	7.62	4.33	5.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Operating Revenue	172.44	2,485.13	426.73	3,160.95	501.29
Total Income	175.70	2,514.65	462.40	3,185.17	508.24
Total Expenditure	152.06	2,421.95	333.24	2,585.89	404.41
EBITDA	20.38	63.18	93.48	575.06	96.88
Depreciation	7.58	65.24	33.94	253.63	61.01
EBIT	12.80	-2.06	59.55	321.43	35.88
Interest	2.49	21.40	4.34	95.70	17.08
Other Income	3.26	29.52	35.67	24.22	6.94
Exceptional Items	--	--	-373.79	--	--
Profit before Tax	13.56	6.06	-282.92	249.95	25.74
Provision for Tax	3.28	-0.37	-244.64	67.03	6.60
Profit after Tax	10.28	6.43	-38.28	182.92	19.14

Liabilities (₹ Cr)

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Shareholder's Funds	69.14	660.41	1,237.52	1,084.55	173.23
Minority Interest	--	--	--	--	--
Non-Current Liabilities	13.50	103.36	-213.89	1,464.56	84.93
Current Liabilities	36.67	493.89	164.72	436.97	100.27
Total Liabilities	119.31	1,259.25	1,435.70	2,986.08	360.07

Assets (₹ Cr)

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Non-Current Assets	36.59	365.39	291.23	2,696.02	191.64
Current Assets	82.72	892.27	897.12	290.06	166.68
Total Assets	119.31	1,259.25	1,435.70	2,986.08	360.07
Total Debt*	24.88	6.46	29.72	449.45	159.20
Net Current Assets	46.05	398.38	732.40	-146.91	66.40
Contingent Liabilities	0.35	0.94	--	82.51	6.30

Cashflow (₹ Cr)

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Cash From Operating Activities	0.92	49.86	58.33	554.79	63.47
Cash Flow from Investing Activities	-12.23	-119.27	-466.53	-429.78	-109.51
Cash from Financing Activities	46.18	130.39	383.69	-90.15	79.55
Net Cash Inflow / Outflow	34.87	60.98	-24.52	34.86	33.51

Ratios

Profitability Ratios

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
ROCE (%)	24.87	4.90	-31.80	25.06	15.60
ROE (%)	23.03	3.56	-6.14	18.02	16.74
ROA (%)	10.82	0.63	-4.15	7.04	6.44
EBIT Margin (%)	13.71	3.73	30.27	18.96	20.71
Net Margin (%)	5.85	0.26	-8.28	5.74	3.77
Cash Profit Margin (%)	10.36	2.88	-1.02	13.79	15.99

Growth Ratios

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Revenue Growth (%)	49.19	31.85	43.72	9.43	19.55
EBIT Growth (%)	31.49	205.37	193.48	44.21	50.41
Net Profit Growth (%)	27.35	154.12	77.08	105.39	44.73
EPS Growth (%)	-14.35	142.87	98.69	105.38	6.55
Book Value Growth (%)	243.12	255.26	609.58	14.67	212.23

Valuation Ratios

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Price / Earnings	14.53	0.00	0.00	11.30	20.60
Price / Book Value	2.16	0.00	6.88	3.81	2.28
Dividend Yield (%)	0.00	--	0.00	3.17	0.00
EV/EBITDA	5.66	2.45	53.03	7.56	4.93
Market Cap (₹ Cr)	149.37	0.00	7,523.94	4,135.47	394.22

Solvency Ratios

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debt to Equity	0.36	0.01	0.03	0.41	0.92
Short term debt to equity ratio	0.04	--	--	--	0.15
Current Ratio	2.26	1.81	5.45	0.66	1.66
Quick Ratio	2.26	1.81	5.45	0.57	1.64
Interest Coverage	6.44	1.28	-64.14	3.61	2.51

Operating Efficiency Ratios

	Rapid Fleet Management Services	Shadowfax Technologies	BlackBuck	VRL Logistics	Tejas Cargo India
Debtors to sales (%)	19.61	13.24	6.41	2.94	19.16
Asset Turnover	1.82	2.43	0.46	1.22	1.69
Receivable days	65.80	37.65	20.61	10.45	60.38
Inventory Days	0.00	0.00	0.00	4.85	1.24
Payable days	--	--	--	--	--
Cash Conversion Cycle	--	--	--	--	--

Annual
Quarterly