Rapid Fleet Management Services Financials
NSE: RAPIDFLEET
₹233.00
As on 04-Sep-2026 15:32IST
Market cap
₹173 Cr
Revenue (TTM)
₹172 Cr
P/E Ratio
13.9
P/B Ratio
2.5
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
172.44
|
115.59
|
105.52
|
113.70
|
--
|
--
|
|||||
|
Total Income
|
175.70
|
116.32
|
106.03
|
114.02
|
--
|
--
|
|||||
|
Total Expenditure
|
152.06
|
98.35
|
93.28
|
104.97
|
--
|
--
|
|||||
|
EBITDA
|
20.38
|
17.24
|
12.24
|
8.73
|
--
|
--
|
|||||
|
Depreciation
|
7.58
|
5.54
|
4.85
|
3.17
|
--
|
--
|
|||||
|
EBIT
|
12.80
|
11.70
|
7.39
|
5.56
|
--
|
--
|
|||||
|
Interest
|
2.49
|
1.30
|
1.46
|
1.29
|
--
|
--
|
|||||
|
Other Income
|
3.26
|
0.74
|
0.50
|
0.32
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
-0.15
|
-0.10
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
13.56
|
10.99
|
6.33
|
4.60
|
--
|
--
|
|||||
|
Provision for Tax
|
3.28
|
2.92
|
1.62
|
1.20
|
--
|
--
|
|||||
|
Profit after Tax
|
10.28
|
8.07
|
4.71
|
3.40
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
69.14
|
20.15
|
12.08
|
7.41
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
13.50
|
9.85
|
10.66
|
20.64
|
--
|
--
|
|||||
|
Current Liabilities
|
36.67
|
40.66
|
49.08
|
47.31
|
--
|
--
|
|||||
|
Total Liabilities
|
119.31
|
70.66
|
71.81
|
75.37
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
36.59
|
31.64
|
27.26
|
27.22
|
--
|
--
|
|||||
|
Current Assets
|
82.72
|
39.03
|
44.55
|
48.15
|
--
|
--
|
|||||
|
Total Assets
|
119.31
|
70.66
|
71.81
|
75.37
|
--
|
--
|
|||||
|
Total Debt*
|
24.88
|
14.93
|
15.79
|
27.43
|
--
|
--
|
|||||
|
Net Current Assets
|
46.05
|
-1.63
|
-4.52
|
0.84
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.35
|
0.43
|
0.05
|
0.05
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
0.92
|
6.47
|
7.43
|
24.39
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-12.23
|
-5.75
|
-4.39
|
-17.74
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
46.18
|
-2.04
|
-13.14
|
8.07
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
34.87
|
-1.32
|
-10.11
|
14.72
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
13.83
|
16.14
|
9.43
|
6.79
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
24.02
|
27.22
|
19.13
|
13.13
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
92.99
|
40.30
|
24.16
|
14.83
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
1.24
|
646.61
|
743.06
|
2,438.72
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-25.08
|
-278.91
|
286.98
|
635.52
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
24.87
|
39.05
|
24.87
|
16.90
|
--
|
--
|
|||||
|
ROE (%)
|
23.03
|
50.09
|
48.36
|
45.80
|
--
|
--
|
|||||
|
ROA (%)
|
10.82
|
11.33
|
6.40
|
4.51
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
7.42
|
10.13
|
7.00
|
4.89
|
--
|
--
|
|||||
|
Net Margin (%)
|
5.85
|
6.94
|
4.45
|
2.98
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
10.36
|
11.77
|
9.06
|
5.77
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
49.19
|
9.54
|
-7.19
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
9.35
|
58.39
|
32.79
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
27.35
|
71.25
|
38.80
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-14.35
|
71.25
|
38.80
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
243.12
|
66.84
|
62.90
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
14.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.16
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.66
|
0.52
|
0.41
|
0.75
|
--
|
--
|
|||||
|
Close Price (₹)
|
200.90
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
203.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
192.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
149.37
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.36
|
0.74
|
1.31
|
3.70
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.04
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.26
|
0.96
|
0.91
|
1.02
|
--
|
--
|
|||||
|
Quick Ratio
|
2.26
|
0.96
|
0.91
|
1.02
|
--
|
--
|
|||||
|
Interest Coverage
|
6.44
|
9.45
|
5.33
|
4.56
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
19.61
|
24.54
|
25.87
|
22.54
|
--
|
--
|
|||||
|
Asset Turnover
|
1.82
|
1.62
|
1.43
|
1.51
|
--
|
--
|
|||||
|
Receivable days
|
65.80
|
87.89
|
91.54
|
82.28
|
--
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|