Balaji Phosphates Financials
NSE: BALAJIPHOS
₹114.00
As on 04-Sep-2026 15:32IST
Market cap
₹271 Cr
Revenue (TTM)
₹127 Cr
P/E Ratio
26.5
P/B Ratio
3
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
126.52
|
151.55
|
144.54
|
123.65
|
--
|
--
|
|||||
|
Total Income
|
128.56
|
151.68
|
144.65
|
124.12
|
--
|
--
|
|||||
|
Total Expenditure
|
113.08
|
139.27
|
132.85
|
115.71
|
--
|
--
|
|||||
|
EBITDA
|
13.44
|
12.28
|
11.69
|
7.95
|
--
|
--
|
|||||
|
Depreciation
|
0.95
|
0.85
|
0.84
|
0.98
|
--
|
--
|
|||||
|
EBIT
|
12.49
|
11.43
|
10.85
|
6.97
|
--
|
--
|
|||||
|
Interest
|
3.90
|
3.20
|
2.68
|
2.87
|
--
|
--
|
|||||
|
Other Income
|
2.05
|
0.13
|
0.11
|
0.46
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
10.64
|
8.37
|
8.28
|
4.56
|
--
|
--
|
|||||
|
Provision for Tax
|
2.72
|
2.33
|
2.19
|
1.37
|
--
|
--
|
|||||
|
Profit after Tax
|
7.92
|
6.04
|
6.09
|
3.19
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Share of Associate
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Consolidated Profit
|
7.92
|
6.04
|
6.09
|
3.19
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
80.04
|
35.00
|
28.96
|
22.86
|
--
|
--
|
|||||
|
Minority Interest
|
0.00
|
0.00
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
5.53
|
7.10
|
8.46
|
8.64
|
--
|
--
|
|||||
|
Current Liabilities
|
41.00
|
46.60
|
59.40
|
50.85
|
--
|
--
|
|||||
|
Total Liabilities
|
126.57
|
88.70
|
96.83
|
82.35
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
23.63
|
12.33
|
11.59
|
12.33
|
--
|
--
|
|||||
|
Current Assets
|
102.94
|
76.36
|
85.23
|
70.03
|
--
|
--
|
|||||
|
Total Assets
|
126.57
|
88.70
|
96.83
|
82.35
|
--
|
--
|
|||||
|
Total Debt*
|
31.27
|
33.22
|
26.31
|
19.88
|
--
|
--
|
|||||
|
Net Current Assets
|
61.94
|
29.77
|
25.83
|
19.17
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.26
|
0.27
|
0.04
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-36.44
|
2.85
|
-3.63
|
3.39
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
5.25
|
-8.07
|
-0.11
|
-0.38
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
31.45
|
3.89
|
3.79
|
-2.69
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.26
|
-1.32
|
0.05
|
0.32
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
3.33
|
3.39
|
3.41
|
1.79
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
3.73
|
3.86
|
3.89
|
2.34
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
33.66
|
19.62
|
16.24
|
12.82
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-15.33
|
1.60
|
-4.07
|
5.71
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-16.94
|
-0.56
|
-8.48
|
-1.36
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
16.20
|
18.72
|
22.36
|
17.38
|
--
|
--
|
|||||
|
ROE (%)
|
13.77
|
18.89
|
23.49
|
13.96
|
--
|
--
|
|||||
|
ROA (%)
|
7.36
|
6.51
|
6.79
|
3.87
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.87
|
7.54
|
7.51
|
5.63
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.16
|
3.98
|
4.21
|
2.57
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
7.01
|
4.54
|
4.80
|
3.37
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
-16.52
|
4.85
|
16.89
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
9.30
|
5.33
|
55.77
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
31.08
|
-0.78
|
90.79
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-1.66
|
-0.77
|
90.79
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
128.67
|
20.85
|
26.69
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
29.74
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
2.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
17.12
|
3.96
|
2.76
|
2.76
|
--
|
--
|
|||||
|
Close Price (₹)
|
99.05
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
100.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
70.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
235.51
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.39
|
0.95
|
0.91
|
0.87
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.69
|
0.55
|
0.44
|
--
|
--
|
|||||
|
Current Ratio
|
2.51
|
1.64
|
1.43
|
1.38
|
--
|
--
|
|||||
|
Quick Ratio
|
1.54
|
0.96
|
0.73
|
0.91
|
--
|
--
|
|||||
|
Interest Coverage
|
3.73
|
3.62
|
4.09
|
2.59
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
35.32
|
20.49
|
20.75
|
24.96
|
--
|
--
|
|||||
|
Asset Turnover
|
1.18
|
1.63
|
1.61
|
1.50
|
--
|
--
|
|||||
|
Receivable days
|
109.26
|
73.52
|
76.83
|
91.09
|
--
|
--
|
|||||
|
Inventory Days
|
102.75
|
88.57
|
82.98
|
69.82
|
--
|
--
|
|||||
|
Payable days
|
36.93
|
49.13
|
68.42
|
73.64
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
175.08
|
112.95
|
91.40
|
87.27
|
--
|
--
|