Tejas Cargo India Peer Comparison

NSE: TEJASCARGO

₹396.00

₹0.00 (0.00%)

As on 22-Oct-2026 11:22IST

Market cap

₹946 Cr

Revenue (TTM)

₹629 Cr

P/E Ratio

45.2

P/B Ratio

4.9

Div. Yield

0 %

Edit

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Market cap (₹ Cr)	946	16,233	10,108	4,666	568
Revenue (₹ Cr)	629	4,202	713	3,356	619
Net Profit (₹ Cr)	20.93	111.71	168.81	267.31	5.31
Net Margin (%)	3.29	2.64	21.77	7.91	0.85
RoE (%)	11.43	11.29	12.55	23.89	1.42
Price to Earnings	45.21	145.32	59.88	17.46	107.06
Price-To-Book	4.90	9.19	7.13	3.82	1.40

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Operating Revenue	628.72	4,202.44	651.97	3,221.11	604.38
Total Income	636.50	4,238.59	714.62	3,244.78	608.03
Total Expenditure	518.79	3,981.62	485.10	2,569.25	513.50
EBITDA	109.93	220.82	166.87	651.86	90.88
Depreciation	71.91	117.37	52.61	261.03	67.59
EBIT	38.02	103.45	114.26	390.83	23.29
Interest	17.60	28.86	5.61	96.62	26.75
Other Income	7.78	36.15	62.65	23.67	3.64
Exceptional Items	--	--	-3.83	--	-2.74
Profit before Tax	28.21	110.74	167.48	317.88	-2.56
Provision for Tax	7.28	-0.97	7.13	81.05	-5.86
Profit after Tax	20.93	111.71	160.34	236.83	3.30

Liabilities (₹ Cr)

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Shareholder's Funds	193.26	1,744.84	1,421.86	1,142.44	402.11
Minority Interest	--	--	--	--	--
Non-Current Liabilities	95.82	197.08	-186.83	1,351.44	241.43
Current Liabilities	156.88	889.42	261.13	529.45	96.21
Total Liabilities	447.43	2,833.90	1,751.24	3,023.33	779.16

Assets (₹ Cr)

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Non-Current Assets	245.09	1,193.85	625.90	2,703.90	612.24
Current Assets	200.86	1,637.49	870.26	319.43	127.50
Total Assets	447.43	2,833.90	1,751.24	3,023.33	779.16
Total Debt*	220.22	0.28	25.88	455.69	115.42
Net Current Assets	43.98	748.07	609.13	-210.02	31.29
Contingent Liabilities	11.00	2.15	--	53.03	16.83

Cashflow (₹ Cr)

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Cash From Operating Activities	59.16	350.09	169.43	654.37	98.36
Cash Flow from Investing Activities	-126.08	-1,090.85	-170.89	-294.00	-27.92
Cash from Financing Activities	43.94	862.99	-11.47	-398.01	-62.38
Net Cash Inflow / Outflow	-22.98	122.23	-12.93	-37.64	8.06

Ratios

Profitability Ratios

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
ROCE (%)	12.28	11.58	12.75	26.47	4.59
ROE (%)	11.43	11.29	12.99	21.27	0.82
ROA (%)	5.20	5.46	11.95	7.88	0.45
EBIT Margin (%)	18.72	6.11	35.20	20.97	15.64
Net Margin (%)	3.29	2.64	22.44	7.30	0.54
Cash Profit Margin (%)	14.77	5.45	32.66	15.45	11.73

Growth Ratios

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Revenue Growth (%)	25.42	69.10	52.78	1.90	9.38
EBIT Growth (%)	13.37	177.21	77.71	12.72	1.07
Net Profit Growth (%)	9.38	1,637.33	518.88	29.47	-41.96
EPS Growth (%)	9.38	352.90	2,019.04	29.47	-41.96
Book Value Growth (%)	11.64	501.87	25.69	5.34	-1.20

Valuation Ratios

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Price / Earnings	32.59	59.94	65.30	17.26	155.39
Price / Book Value	3.53	3.95	7.63	3.58	1.28
Dividend Yield (%)	0.00	0.00	0.00	2.14	1.63
EV/EBITDA	7.50	23.42	43.00	6.70	6.50
Market Cap (₹ Cr)	682.03	6,696.17	10,481.67	4,088.23	513.30

Solvency Ratios

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Debt to Equity	1.14	0.00	0.02	0.40	0.29
Short term debt to equity ratio	0.44	--	--	0.02	--
Current Ratio	1.28	1.84	3.33	0.60	1.33
Quick Ratio	1.22	1.84	3.33	0.52	1.19
Interest Coverage	2.60	4.84	30.88	4.29	0.90

Operating Efficiency Ratios

	Tejas Cargo India	Shadowfax Technologies	BlackBuck	VRL Logistics	Snowman Logistics
Debtors to sales (%)	18.81	12.23	4.21	2.66	13.95
Asset Turnover	1.56	2.06	0.49	1.07	0.82
Receivable days	56.99	36.61	15.34	10.11	52.82
Inventory Days	3.37	0.00	0.00	4.91	8.53
Payable days	764.83	--	--	--	73.06
Cash Conversion Cycle	-704.48	--	--	--	-11.70