Millrose Properties Peer Comparison

$25.62

$-0.49 (-1.88%)

As on 30-Oct-2026 16:00EST

Market cap

$4,254 Mln

Revenue (TTM)

$792 Mln

P/E Ratio

8.5

P/B Ratio

0.7

Div. Yield

11.8 %

Edit

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Market cap ($ Mln)	4,254	38,758	4,088	621
Revenue ($ Mln)	792	4,085	543	118
Net Profit ($ Mln)	501.01	1,035.00	121.27	29.35
Net Margin (%)	63.24	25.34	22.33	24.87
RoE (%)	8.56	--	15.93	-2.43
Price to Earnings	8.48	35.62	34.03	10.77
Price-To-Book	0.74	8.86	5.07	0.35

Income Statement ($ Mln)

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Operating Revenue	792.29	4,085.00	542.96	118.00
Cost of Revenue	85.85	1,513.00	132.95	69.09
Gross Profit	512.71	2,818.00	477.51	44.47
Operating Expenses	87.47	645.00	236.12	52.33
Operating Profit (EBIT)	674.91	1,927.00	173.94	-3.43
Other Income	0.00	0.00	0.00	0.00
Profit before Tax	518.88	1,096.00	161.83	93.36
Provision for Tax	17.88	9.00	13.03	14.12
Profit after Tax (Net Income)	501.01	1,035.00	121.27	29.35
Minority Interest	0.00	0.00	0.70	-49.89
Consolidated Profit	122.24	294.00	29.93	22.97

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Shareholder's Funds	5,850.92	-3,424.00	765.12	849.66
Minority Interest	0.00	0.00	0.70	-49.89
Non-Current Liabilities	89.71	21,030.00	600.30	715.15
Current Liabilities	0.00	3,004.00	124.50	109.86
Total Liabilities	9,258.11	31,518.00	1,518.43	3,238.65

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Non-Current Assets	0.00	19,915.00	1,321.26	304.71
Current Assets	117.55	695.00	176.50	2,922.81
Total Assets	9,258.11	31,518.00	1,518.43	3,249.00
Total Debt*	0.00	22,922.00	542.46	452.30
Net Current Assets	0.00	0.00	78.62	2,689.67

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Cash From Operating Activities	3,672.82	3,057.00	190.70	105.23
Cash Flow from Investing Activities	-5,722.23	-1,158.00	-26.22	-6.55
Cash from Financing Activities	2,084.46	-1,886.00	-124.28	-104.01
Net Cash Inflow / Outflow	--	--	--	--

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
ROCE (%)	5.78	1.55	8.44	5.24
ROE (%)	8.56	-50.23	15.93	-2.43
ROA (%)	4.93	3.63	7.52	0.84
EBIT Margin (%)	62.91	48.27	34.98	78.54
Net Margin (%)	63.24	25.34	22.33	24.87
Cash Profit Margin (%)	--	0.00	0.00	0.00

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Revenue Growth (%)	1,159.66	-15.63	11.11	-39.15
EBIT Growth (%)	56.29	166.13	10.24	-67.45
Net Profit Growth (%)	361.35	122.41	15.92	-68.84
EPS Growth (%)	361.26	122.45	17.69	-72.18
Book Value Growth (%)	-0.14	-135.26	2.53	120.01

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Price / Earnings	13.06	87.47	29.60	11.84
Price / Book Value	0.74	8.86	5.07	0.35
Dividend Yield (%)	11.76	4.78	0.00	0.00
EV/EBITDA	9.34	25.54	19.23	7.09
Market Cap ($ Cr)	--	--	--	--

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Debt to Equity	0.00	0.00	0.71	0.52
Short term debt to equity ratio	0.00	-0.73	0.00	0.00
Current Ratio	1.96	0.23	1.42	26.61
Quick Ratio	1.96	0.23	1.39	3.27
Interest Coverage	4.21	2.25	6.79	--

	Millrose Properties	Crown Castle (CCI)	St Joe Company (JOE)	Five Point Holdings LLC Class A (FPH)
Debtors to sales (%)	6.69	2.69	8.11	0.00
Asset Turnover	0.08	0.14	0.34	0.03
Receivable days	200.12	42.52	30.36	312.61
Inventory Days	11,374.21	-43.16	37.47	13,210.43
Payable days	1,176.82	33.19	204.37	144.67
Cash Conversion Cycle	10,397.52	-33.84	-136.54	13,378.37

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.