Market cap
₹275 Cr
Revenue (TTM)
₹55 Cr
P/E Ratio
83.5
P/B Ratio
6.6
Div. Yield
0 %
Income Statement (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
54.70
|
42.40
|
30.90
|
23.96
|
23.73
|
--
|
|||||
|
Total Income
|
57.38
|
42.99
|
33.19
|
26.63
|
24.83
|
--
|
|||||
|
Total Expenditure
|
52.83
|
37.63
|
26.00
|
23.04
|
21.98
|
--
|
|||||
|
EBITDA
|
1.88
|
4.77
|
4.90
|
0.93
|
1.74
|
--
|
|||||
|
Depreciation
|
0.19
|
0.11
|
0.24
|
0.55
|
0.89
|
--
|
|||||
|
EBIT
|
1.69
|
4.66
|
4.66
|
0.38
|
0.85
|
--
|
|||||
|
Interest
|
0.00
|
0.04
|
0.10
|
0.28
|
0.66
|
--
|
|||||
|
Other Income
|
2.68
|
0.59
|
2.29
|
2.67
|
1.10
|
--
|
|||||
|
Exceptional Items
|
--
|
0.16
|
0.41
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
4.36
|
5.37
|
7.26
|
2.76
|
1.29
|
--
|
|||||
|
Provision for Tax
|
1.07
|
0.87
|
-1.10
|
0.74
|
0.36
|
--
|
|||||
|
Profit after Tax
|
3.30
|
4.50
|
8.36
|
2.02
|
0.93
|
--
|
Liabilities (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
40.50
|
37.03
|
2.91
|
-1.10
|
-3.11
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
0.42
|
0.23
|
-0.59
|
0.92
|
2.14
|
--
|
|||||
|
Current Liabilities
|
5.38
|
6.27
|
7.27
|
8.72
|
8.97
|
--
|
|||||
|
Total Liabilities
|
46.31
|
43.79
|
10.68
|
11.15
|
11.36
|
--
|
Assets (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
1.56
|
0.80
|
0.64
|
1.92
|
2.28
|
--
|
|||||
|
Current Assets
|
42.42
|
42.73
|
8.95
|
6.61
|
5.72
|
--
|
|||||
|
Total Assets
|
46.31
|
43.79
|
10.68
|
11.15
|
11.36
|
--
|
|||||
|
Total Debt*
|
--
|
--
|
1.19
|
3.80
|
5.55
|
--
|
|||||
|
Net Current Assets
|
37.03
|
36.46
|
1.68
|
-2.11
|
-3.25
|
--
|
|||||
|
Contingent Liabilities
|
--
|
2.42
|
1.54
|
0.78
|
0.18
|
--
|
Cashflow (₹ Cr) |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
--
|
1.28
|
3.21
|
1.99
|
3.68
|
--
|
|||||
|
Cash Flow from Investing Activities
|
--
|
-23.77
|
-0.15
|
-0.08
|
-0.17
|
--
|
|||||
|
Cash from Financing Activities
|
--
|
28.58
|
-2.35
|
-2.03
|
-3.46
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
--
|
6.10
|
0.70
|
-0.12
|
0.05
|
--
|
Financials Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
2.96
|
4.04
|
11.05
|
2.67
|
1.23
|
--
|
|||||
|
Cash EPS (₹)
|
2.96
|
4.13
|
11.37
|
3.40
|
2.41
|
--
|
|||||
|
Adjusted Book Value (₹)
|
37.33
|
33.23
|
3.84
|
-1.45
|
-4.12
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
--
|
1.15
|
216.42
|
134.43
|
248.48
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
--
|
0.27
|
269.52
|
230.67
|
279.33
|
--
|
Profitability Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
--
|
26.34
|
216.67
|
118.56
|
80.21
|
--
|
|||||
|
ROE (%)
|
8.27
|
22.53
|
923.41
|
--
|
--
|
--
|
|||||
|
ROA (%)
|
14.24
|
16.94
|
92.28
|
24.41
|
11.61
|
--
|
|||||
|
EBIT Margin (%)
|
3.09
|
11.00
|
15.08
|
1.57
|
3.58
|
--
|
|||||
|
Net Margin (%)
|
5.74
|
10.46
|
25.19
|
7.58
|
3.74
|
--
|
|||||
|
Cash Profit Margin (%)
|
0.00
|
10.86
|
27.84
|
10.72
|
7.68
|
--
|
Growth Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
22.58
|
37.22
|
28.95
|
0.99
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
-62.94
|
0.08
|
1,138.62
|
-55.70
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
-27.86
|
-46.19
|
314.24
|
117.38
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-41.51
|
-63.48
|
314.24
|
117.39
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
--
|
1,173.71
|
365.18
|
64.80
|
--
|
--
|
Valuation Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
83.49
|
20.81
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
6.62
|
2.53
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
54.66
|
11.66
|
0.05
|
1.06
|
1.92
|
--
|
|||||
|
Close Price (₹)
|
232.75
|
84.00
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
292.90
|
93.90
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
86.20
|
77.40
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
275.19
|
93.61
|
--
|
--
|
--
|
--
|
Solvency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
--
|
--
|
0.41
|
-3.47
|
-1.78
|
--
|
|||||
|
Short term debt to equity ratio
|
--
|
--
|
0.07
|
-0.79
|
-0.20
|
--
|
|||||
|
Current Ratio
|
7.88
|
6.81
|
1.23
|
0.76
|
0.64
|
--
|
|||||
|
Quick Ratio
|
7.88
|
6.81
|
1.23
|
0.77
|
0.65
|
--
|
|||||
|
Interest Coverage
|
1,455.33
|
121.69
|
71.78
|
10.70
|
2.94
|
--
|
Operating Efficiency Ratios |
TTM | Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.29
|
10.56
|
11.97
|
9.92
|
7.12
|
--
|
|||||
|
Asset Turnover
|
2.36
|
1.60
|
3.41
|
2.90
|
2.97
|
--
|
|||||
|
Receivable days
|
--
|
35.20
|
35.87
|
30.96
|
25.97
|
--
|
|||||
|
Inventory Days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Payable days
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
--
|
--
|
--
|
--
|
--
|
--
|