Amwill Health Care Peer Comparison

BSE: 544353

₹43.00

₹0.00 (0.00%)

As on 04-Sep-2026 14:59IST

Market cap

₹87 Cr

Revenue (TTM)

₹45 Cr

P/E Ratio

7.6

P/B Ratio

1.1

Div. Yield

1.1 %

Edit

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Market cap (₹ Cr)	87	16,998	15,908	7,372	6,647
Revenue (₹ Cr)	45	4,537	3,915	2,966	1,240
Net Profit (₹ Cr)	11.42	188.20	753.50	284.04	223.00
Net Margin (%)	23.59	4.14	18.85	9.37	17.60
RoE (%)	15.25	3.99	25.89	18.77	31.86
Price to Earnings	7.62	90.32	21.26	25.95	29.81
Price-To-Book	1.08	2.86	5.19	4.51	8.06

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Operating Revenue	45.49	3,961.00	3,779.51	2,944.29	1,164.71
Total Income	48.41	3,974.80	3,864.63	3,011.85	1,192.50
Total Expenditure	32.50	3,458.70	2,815.88	2,494.43	944.46
EBITDA	12.99	502.30	963.64	449.86	220.26
Depreciation	0.55	146.70	177.34	61.24	15.35
EBIT	12.45	355.60	786.30	388.62	204.91
Interest	--	98.10	11.13	4.99	1.61
Other Income	2.92	13.80	85.11	67.56	27.79
Exceptional Items	--	-40.80	-10.15	--	--
Profit before Tax	15.37	230.50	846.06	451.19	231.37
Provision for Tax	3.94	33.30	70.81	118.00	41.19
Profit after Tax	11.42	197.20	775.26	333.19	190.18

Liabilities (₹ Cr)

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Shareholder's Funds	80.58	5,826.00	2,923.98	1,588.61	754.98
Minority Interest	--	--	-1.54	--	--
Non-Current Liabilities	0.03	3,635.40	-550.41	643.35	15.59
Current Liabilities	5.79	728.50	838.25	676.31	173.98
Total Liabilities	86.67	10,189.90	3,830.51	2,911.23	945.13

Assets (₹ Cr)

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Non-Current Assets	14.60	8,823.20	1,275.41	1,295.42	337.06
Current Assets	71.80	1,366.70	1,934.86	1,612.85	607.49
Total Assets	86.67	10,189.90	3,830.51	2,911.23	945.13
Total Debt*	0.00	3,186.40	122.38	0.00	0.00
Net Current Assets	66.01	638.20	1,096.61	936.54	433.52
Contingent Liabilities	--	450.40	10.99	9.61	9.94

Cashflow (₹ Cr)

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Cash From Operating Activities	8.00	226.40	800.53	412.13	196.92
Cash Flow from Investing Activities	5.56	-2,909.90	-181.14	-276.95	-14.45
Cash from Financing Activities	-0.06	2,698.40	-554.48	-159.77	-196.49
Net Cash Inflow / Outflow	13.50	14.90	64.91	-24.59	-14.02

Ratios

Profitability Ratios

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
ROCE (%)	20.52	4.42	29.54	30.71	31.00
ROE (%)	15.25	3.43	27.60	22.46	25.33
ROA (%)	14.49	2.39	24.93	12.18	20.61
EBIT Margin (%)	34.98	13.03	27.75	17.57	21.30
Net Margin (%)	23.59	4.96	20.06	11.06	15.95
Cash Profit Margin (%)	26.31	8.22	25.20	10.40	17.65

Growth Ratios

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Revenue Growth (%)	12.10	46.22	-0.78	3.53	20.72
EBIT Growth (%)	28.75	31.22	-4.07	-6.82	52.19
Net Profit Growth (%)	6.44	-43.15	-3.42	-10.23	51.83
EPS Growth (%)	6.44	-43.15	-3.87	-10.23	59.31
Book Value Growth (%)	16.42	2.72	8.50	14.81	0.78

Valuation Ratios

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Price / Earnings	5.07	68.71	22.13	21.72	23.83
Price / Book Value	0.72	2.33	5.87	4.56	6.01
Dividend Yield (%)	1.73	0.28	2.54	1.78	0.00
EV/EBITDA	0.66	32.21	16.09	13.39	18.11
Market Cap (₹ Cr)	57.91	13,549.79	17,158.99	7,237.65	4,532.48

Solvency Ratios

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debt to Equity	0.00	0.55	0.04	0.00	0.00
Short term debt to equity ratio	--	0.03	0.04	--	--
Current Ratio	12.39	1.88	2.31	2.38	3.49
Quick Ratio	12.43	0.83	1.83	1.88	3.11
Interest Coverage	--	3.35	77.02	91.42	144.60

Operating Efficiency Ratios

	Amwill Health Care	Zydus Wellness	Emami	Jyothy Labs	Bajaj Consumer
Debtors to sales (%)	45.94	9.69	9.08	8.72	6.49
Asset Turnover	0.58	0.51	1.22	1.39	1.26
Receivable days	150.93	32.76	38.37	25.54	23.11
Inventory Days	5.55	55.91	34.17	32.35	18.94
Payable days	47.73	103.68	146.36	70.92	36.67
Cash Conversion Cycle	108.75	-15.02	-73.82	-13.03	5.38

Annual
Quarterly