Stallion India Fluorochemicals Peer Comparison

NSE: STALLION | BSE: 544342

₹183.98

₹-2.78 (-1.49%)

As on 30-Oct-2026IST

Market cap

₹2,135 Cr

Revenue (TTM)

₹442 Cr

P/E Ratio

P/B Ratio

3.1

Div. Yield

0 %

Edit

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Market cap (₹ Cr)	2,135	4,346	2,913	53	27
Revenue (₹ Cr)	442	357	3,188	14	18
Net Profit (₹ Cr)	52.04	120.65	262.40	-0.78	1.70
Net Margin (%)	11.65	28.94	9.38	-5.40	8.78
RoE (%)	10.42	12.71	19.15	-4.11	--
Price to Earnings	41.02	36.03	11.26	--	16.04
Price-To-Book	3.05	4.40	1.82	2.35	-3.36

Income Statement (₹ Cr)

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Operating Revenue	430.68	341.58	2,276.74	7.52	22.96
Total Income	434.12	393.25	2,302.05	8.24	23.72
Total Expenditure	372.78	226.56	1,915.06	7.73	26.28
EBITDA	57.90	115.03	361.68	-0.21	-3.32
Depreciation	1.48	21.48	20.00	0.16	2.31
EBIT	56.42	93.54	341.68	-0.37	-5.63
Interest	0.89	9.91	36.56	0.11	1.41
Other Income	3.45	51.66	25.32	0.71	0.76
Exceptional Items	--	--	--	--	8.12
Profit before Tax	58.98	135.29	330.43	0.24	1.84
Provision for Tax	15.14	30.89	88.05	0.39	--
Profit after Tax	43.84	104.40	242.38	-0.16	1.84

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Shareholder's Funds	680.60	977.14	1,504.15	13.66	-6.11
Minority Interest	--	--	4.43	--	--
Non-Current Liabilities	-10.40	181.84	88.98	2.14	24.26
Current Liabilities	55.71	206.28	1,117.09	1.81	10.11
Total Liabilities	737.04	1,365.27	2,842.59	17.61	28.26

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Non-Current Assets	65.60	1,046.75	302.99	13.60	23.84
Current Assets	660.31	318.52	2,326.72	4.01	4.42
Total Assets	737.04	1,365.27	2,842.59	17.61	28.26
Total Debt*	34.01	180.11	162.11	0.40	28.64
Net Current Assets	604.60	112.23	1,209.63	2.20	-5.68
Contingent Liabilities	1.81	7.64	567.01	--	7.55

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Cash From Operating Activities	39.36	132.55	107.14	0.76	-1.09
Cash Flow from Investing Activities	-253.08	-436.38	-267.90	0.58	4.55
Cash from Financing Activities	367.25	304.88	65.35	-0.23	-3.47
Net Cash Inflow / Outflow	153.53	1.04	-95.41	1.11	-0.01

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
ROCE (%)	11.76	15.70	24.06	2.42	14.39
ROE (%)	8.93	14.66	19.95	-1.14	0.00
ROA (%)	8.35	9.25	10.47	-0.94	6.19
EBIT Margin (%)	14.24	48.80	17.00	6.73	-11.15
Net Margin (%)	10.10	26.55	10.53	-1.91	7.74
Cash Profit Margin (%)	10.52	36.85	11.52	0.04	18.07

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Revenue Growth (%)	14.10	9.31	0.77	9.93	-43.42
EBIT Growth (%)	23.34	14.34	51.13	-44.55	-17.00
Net Profit Growth (%)	35.61	25.35	34.88	-131.00	126.23
EPS Growth (%)	8.98	16.45	21.11	-131.00	126.23
Book Value Growth (%)	126.23	102.90	29.71	-1.14	23.77

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Price / Earnings	27.13	26.63	12.76	0.00	15.65
Price / Book Value	1.75	2.91	1.90	2.53	-4.71
Dividend Yield (%)	0.00	0.00	0.79	0.00	0.00
EV/EBITDA	12.87	17.33	6.12	65.95	-22.20
Market Cap (₹ Cr)	1,189.32	2,779.93	2,600.03	34.60	28.75

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Debt to Equity	0.05	0.19	0.12	0.03	-4.69
Short term debt to equity ratio	0.05	0.09	0.08	0.01	-0.88
Current Ratio	11.85	1.54	2.08	2.22	0.44
Quick Ratio	9.58	1.48	2.01	1.89	0.38
Interest Coverage	67.34	14.65	10.04	3.18	2.30

	Stallion India Fluorochemicals	Ellenbarrie Industrial Gases	Refex	Hilltone Software & Gases	National Oxygen
Debtors to sales (%)	18.00	18.53	38.93	14.58	7.75
Asset Turnover	0.82	0.30	0.98	0.45	0.77
Receivable days	77.57	77.95	125.29	63.54	40.08
Inventory Days	96.39	15.15	6.69	24.35	12.36
Payable days	20.86	132.28	57.73	59.02	0.00
Cash Conversion Cycle	153.10	-39.18	74.26	28.87	52.44

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.