Stallion India Fluorochemicals Peer Comparison
NSE: STALLION | BSE: 544342
₹231.81
As on 01-Oct-2026IST
Market cap
₹2,698 Cr
Revenue (TTM)
₹442 Cr
P/E Ratio
51.9
P/B Ratio
3.9
Div. Yield
0 %
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
Market cap (₹ Cr) |
2,698 | 4,820 | 3,725 | 51 | 28 |
Revenue (₹ Cr) |
442 | 357 | 2,853 | 14 | 18 |
Net Profit (₹ Cr) |
52.04 | 120.65 | 247.90 | -0.78 | 1.70 |
Net Margin (%) |
11.65 | 28.94 | 9.97 | -5.40 | 8.78 |
RoE (%) |
10.42 | 12.71 | 20.63 | -4.11 | -- |
Price to Earnings |
51.85 | 39.95 | 15.14 | -- | 16.30 |
Price-To-Book |
3.85 | 4.87 | 2.58 | 2.25 | -3.42 |
Income Statement (₹ Cr)
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Operating Revenue
|
441.65 | 356.67 | 2,319.51 | 13.98 | 18.42 |
|
Total Income
|
446.61 | 416.95 | 2,346.20 | 14.49 | 19.37 |
|
Total Expenditure
|
374.36 | 233.51 | 1,904.26 | 14.80 | 21.94 |
|
EBITDA
|
67.29 | 123.16 | 415.25 | -0.82 | -3.52 |
|
Depreciation
|
1.58 | 22.68 | 15.76 | 0.70 | 2.25 |
|
EBIT
|
65.71 | 100.48 | 399.49 | -1.52 | -5.77 |
|
Interest
|
0.76 | 6.83 | 35.36 | 0.28 | 1.59 |
|
Other Income
|
4.96 | 60.28 | 26.69 | 0.51 | 0.95 |
|
Exceptional Items
|
0.00 | 0.00 | 0.00 | 0.00 | 8.12 |
|
Profit before Tax
|
69.91 | 153.92 | 390.82 | -1.29 | 1.70 |
|
Provision for Tax
|
17.86 | 33.27 | 103.60 | -0.50 | 0.00 |
|
Profit after Tax
|
52.04 | 120.65 | 287.22 | -0.78 | 1.70 |
Liabilities (₹ Cr)
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Shareholder's Funds
|
680.60 | 977.14 | 1,571.68 | 23.29 | -6.11 |
|
Minority Interest
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Non-Current Liabilities
|
0.73 | 135.09 | 82.85 | 1.95 | 24.26 |
|
Current Liabilities
|
55.71 | 186.72 | 767.88 | 1.62 | 10.11 |
|
Total Liabilities
|
343.70 | 891.43 | -- | 17.61 | 31.10 |
Assets (₹ Cr)
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Non-Current Assets
|
76.73 | 841.41 | 251.96 | 13.80 | 21.90 |
|
Current Assets
|
660.31 | 298.96 | 1,898.83 | 9.55 | 4.42 |
|
Total Assets
|
343.70 | 891.43 | -- | 17.61 | 31.10 |
|
Total Debt*
|
2.43 | 245.30 | -- | 0.40 | 30.64 |
|
Net Current Assets
|
604.60 | 112.23 | 1,130.95 | 7.93 | -5.68 |
|
Contingent Liabilities
|
6.45 | 10.17 | -- | -- | 7.88 |
Cashflow (₹ Cr)
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-13.43 | 4.28 | -- | 0.76 | -0.18 |
|
Cash Flow from Investing Activities
|
-19.68 | -56.93 | -- | 0.58 | -0.21 |
|
Cash from Financing Activities
|
75.91 | 51.92 | -- | -0.23 | 0.45 |
|
Net Cash Inflow / Outflow
|
42.80 | -0.74 | -- | 1.11 | 0.07 |
Ratios
Profitability Ratios
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
ROCE (%)
|
19.67 | 19.55 | -- | 2.42 | -21.59 |
|
ROE (%)
|
10.42 | 12.71 | 19.75 | -4.11 | 0.00 |
|
ROA (%)
|
9.72 | 18.58 | 14.00 | -3.53 | 5.73 |
|
EBIT Margin (%)
|
14.88 | 28.17 | 17.22 | -10.87 | -31.34 |
|
Net Margin (%)
|
11.65 | 28.94 | 12.24 | -5.40 | 8.78 |
|
Cash Profit Margin (%)
|
0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Growth Ratios
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Revenue Growth (%)
|
6.48 | 8.47 | 12.62 | 78.60 | -51.01 |
|
EBIT Growth (%)
|
36.64 | 2.96 | 115.09 | -44.55 | 10.66 |
|
Net Profit Growth (%)
|
51.89 | 40.60 | 57.76 | -80.60 | 122.30 |
|
EPS Growth (%)
|
21.70 | 32.67 | 48.19 | -77.73 | 15.82 |
|
Book Value Growth (%)
|
140.17 | 21.58 | -- | -1.14 | -701.33 |
Valuation Ratios
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Price / Earnings
|
43.18 | 39.95 | 12.82 | -54.69 | -4.32 |
|
Price / Book Value
|
3.85 | 4.87 | 2.46 | 2.25 | -3.42 |
|
Dividend Yield (%)
|
0.00 | 0.00 | 0.55 | 0.00 | 0.00 |
|
EV/EBITDA
|
39.02 | 39.34 | 8.41 | -60.65 | -15.85 |
|
Market Cap (₹ Cr)
|
537.11 | 0.00 | -- | 34.60 | 53.95 |
Solvency Ratios
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Debt to Equity
|
0.00 | 0.06 | 0.02 | 0.02 | -3.73 |
|
Short term debt to equity ratio
|
0.01 | 0.16 | -- | 0.01 | -0.62 |
|
Current Ratio
|
11.85 | 1.60 | 2.47 | 5.91 | 0.44 |
|
Quick Ratio
|
9.58 | 1.53 | 2.46 | 4.38 | 0.38 |
|
Interest Coverage
|
92.50 | 23.53 | 12.05 | -3.66 | 2.07 |
Operating Efficiency Ratios
| Stallion India Fluorochemicals | Ellenbarrie Industrial Gases | Refex | Hilltone Software & Gases | National Oxygen | |
|---|---|---|---|---|---|
|
Debtors to sales (%)
|
17.55 | 17.74 | 31.79 | 18.16 | 9.66 |
|
Asset Turnover
|
0.82 | 0.55 | 1.13 | 0.63 | 0.62 |
|
Receivable days
|
85.38 | 74.72 | -- | 63.54 | 38.53 |
|
Inventory Days
|
92.73 | 14.72 | -- | 24.35 | 8.71 |
|
Payable days
|
15.91 | 162.43 | -- | 59.02 | 0.00 |
|
Cash Conversion Cycle
|
162.20 | -72.99 | -- | 28.87 | 47.24 |