B.R. Goyal Infrastructure Peer Comparison

BSE: 544335

₹193.30

₹-1.20 (-0.62%)

As on 19-Oct-2026IST

Market cap

₹461 Cr

Revenue (TTM)

₹820 Cr

P/E Ratio

10.3

P/B Ratio

1.7

Div. Yield

0.1 %

Edit

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Market cap (₹ Cr)	461	22,954	20,979	20,093	19,926
Revenue (₹ Cr)	820	27,380	7,686	10,185	12,752
Net Profit (₹ Cr)	44.92	1,128.57	954.14	601.20	765.12
Net Margin (%)	5.45	4.10	12.14	5.81	5.86
RoE (%)	17.87	14.91	4.76	27.06	24.04
Price to Earnings	10.28	20.20	21.99	33.40	26.83
Price-To-Book	1.68	2.84	0.96	7.91	6.28

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Operating Revenue	820.32	27,143.06	7,648.15	10,060.58	12,888.61
Total Income	824.75	27,247.93	7,853.98	10,243.41	13,414.63
Total Expenditure	743.36	24,710.68	3,665.52	9,044.89	12,334.87
EBITDA	76.96	2,432.38	3,982.63	1,015.69	553.74
Depreciation	7.74	510.12	1,142.04	165.89	13.07
EBIT	69.22	1,922.26	2,840.59	849.80	540.67
Interest	10.89	693.06	1,755.95	215.01	155.80
Other Income	4.42	104.87	205.83	182.83	526.02
Exceptional Items	--	36.58	-42.65	--	80.16
Profit before Tax	62.75	1,370.65	1,247.82	817.62	991.32
Provision for Tax	17.83	340.02	397.46	219.89	248.87
Profit after Tax	44.92	1,030.63	850.36	597.73	742.45

Liabilities (₹ Cr)

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Shareholder's Funds	273.75	7,776.55	20,948.78	2,399.59	3,017.26
Minority Interest	0.27	-43.95	--	--	198.23
Non-Current Liabilities	91.26	1,126.26	29,269.84	417.73	-102.73
Current Liabilities	92.88	18,581.86	3,849.72	4,561.87	12,938.93
Total Liabilities	458.17	27,701.73	54,068.33	7,430.53	16,273.78

Assets (₹ Cr)

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Non-Current Assets	151.39	4,195.03	49,316.51	1,693.98	825.22
Current Assets	306.78	22,942.21	4,751.82	5,685.21	15,226.44
Total Assets	458.17	27,701.73	54,068.33	7,430.53	16,273.78
Total Debt*	76.41	3,306.96	18,024.88	963.12	0.00
Net Current Assets	213.90	4,360.35	902.10	1,123.34	2,287.51
Contingent Liabilities	133.68	255.42	183.82	875.25	3,557.02

Cashflow (₹ Cr)

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Cash From Operating Activities	1.94	1,534.38	2,098.03	499.78	439.46
Cash Flow from Investing Activities	-35.21	-0.32	-909.58	-148.99	250.06
Cash from Financing Activities	-2.25	-1,636.40	-2,701.67	-242.51	-200.81
Net Cash Inflow / Outflow	-35.52	-102.34	-1,513.23	108.28	488.71

Ratios

Profitability Ratios

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
ROCE (%)	22.69	18.95	7.72	33.53	41.74
ROE (%)	17.87	14.42	4.17	28.24	27.02
ROA (%)	10.81	3.91	1.57	8.84	5.10
EBIT Margin (%)	9.92	9.35	54.76	11.91	8.38
Net Margin (%)	5.45	3.78	10.83	5.84	5.53
Cash Profit Margin (%)	6.42	5.68	26.05	7.59	5.86

Growth Ratios

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Revenue Growth (%)	60.91	21.63	0.46	8.81	7.01
EBIT Growth (%)	69.27	21.18	4.00	27.68	5.22
Net Profit Growth (%)	77.73	81.68	-86.88	60.34	33.19
EPS Growth (%)	78.00	77.57	-73.76	60.34	33.06
Book Value Growth (%)	19.58	19.39	5.66	30.88	21.71

Valuation Ratios

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Price / Earnings	5.87	17.36	15.70	14.68	29.06
Price / Book Value	0.96	2.32	0.64	3.66	6.94
Dividend Yield (%)	0.23	1.04	1.18	0.59	1.29
EV/EBITDA	3.80	7.70	7.04	7.33	13.35
Market Cap (₹ Cr)	263.24	18,060.99	13,352.14	8,771.82	20,927.24

Solvency Ratios

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debt to Equity	0.28	0.43	0.86	0.40	0.00
Short term debt to equity ratio	0.11	0.23	0.03	0.34	--
Current Ratio	3.30	1.23	1.23	1.25	1.18
Quick Ratio	1.69	1.14	1.14	1.08	1.08
Interest Coverage	6.76	2.98	1.71	4.80	7.36

Operating Efficiency Ratios

	B.R. Goyal Infrastructure	Kalpataru Project	IRB Infra Dev	Cemindia Projects	NBCC (India)
Debtors to sales (%)	6.18	30.96	2.03	12.87	39.51
Asset Turnover	1.97	1.03	0.14	1.49	0.88
Receivable days	19.69	109.07	11.60	41.44	115.45
Inventory Days	55.16	21.55	16.84	25.30	30.70
Payable days	242.16	266.90	211.24	230.34	8,294.50
Cash Conversion Cycle	-167.31	-136.28	-182.80	-163.60	-8,148.35