Leo Dryfruits & Spices Trading Financials
BSE: 544329
₹62.30
As on 11-Sep-2026IST
Market cap
₹111 Cr
Revenue (TTM)
₹87 Cr
P/E Ratio
10.6
P/B Ratio
--
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
87.31
|
62.17
|
36.44
|
5.27
|
--
|
--
|
|||||
|
Total Income
|
87.35
|
62.27
|
36.47
|
5.27
|
--
|
--
|
|||||
|
Total Expenditure
|
72.48
|
51.03
|
30.24
|
5.16
|
--
|
--
|
|||||
|
EBITDA
|
14.84
|
11.13
|
6.20
|
0.11
|
--
|
--
|
|||||
|
Depreciation
|
0.52
|
0.50
|
0.43
|
0.00
|
--
|
--
|
|||||
|
EBIT
|
14.32
|
10.63
|
5.77
|
0.11
|
--
|
--
|
|||||
|
Interest
|
1.64
|
1.37
|
0.44
|
--
|
--
|
--
|
|||||
|
Other Income
|
0.04
|
0.10
|
0.03
|
--
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
12.72
|
9.36
|
5.35
|
0.11
|
--
|
--
|
|||||
|
Provision for Tax
|
4.56
|
2.63
|
1.72
|
0.03
|
--
|
--
|
|||||
|
Profit after Tax
|
8.16
|
6.73
|
3.63
|
0.08
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
63.67
|
34.23
|
5.00
|
1.36
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
3.13
|
1.04
|
6.77
|
6.01
|
--
|
--
|
|||||
|
Current Liabilities
|
50.62
|
17.06
|
14.87
|
4.61
|
--
|
--
|
|||||
|
Total Liabilities
|
117.42
|
52.33
|
26.64
|
11.99
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
5.02
|
4.03
|
4.78
|
3.82
|
--
|
--
|
|||||
|
Current Assets
|
112.41
|
48.30
|
21.86
|
8.16
|
--
|
--
|
|||||
|
Total Assets
|
117.42
|
52.33
|
26.64
|
11.99
|
--
|
--
|
|||||
|
Total Debt*
|
21.13
|
9.15
|
15.37
|
6.01
|
--
|
--
|
|||||
|
Net Current Assets
|
61.78
|
31.25
|
6.99
|
3.55
|
--
|
--
|
|||||
|
Contingent Liabilities
|
--
|
--
|
--
|
--
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-30.88
|
-14.38
|
-8.18
|
-2.70
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-0.58
|
-0.27
|
-1.39
|
-3.82
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
31.63
|
14.68
|
8.92
|
7.30
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
0.17
|
0.03
|
-0.65
|
0.77
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
4.56
|
5.15
|
4.01
|
0.01
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
4.85
|
5.54
|
4.49
|
0.01
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
35.59
|
26.21
|
5.51
|
0.15
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-17.26
|
-11.01
|
-63.17
|
-20.88
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-18.85
|
-12.27
|
-86.30
|
-50.63
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
22.41
|
33.67
|
41.78
|
1.49
|
--
|
--
|
|||||
|
ROE (%)
|
16.68
|
34.31
|
114.23
|
5.79
|
--
|
--
|
|||||
|
ROA (%)
|
9.62
|
17.04
|
18.82
|
0.66
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
16.40
|
17.10
|
15.83
|
2.09
|
--
|
--
|
|||||
|
Net Margin (%)
|
9.35
|
10.81
|
9.97
|
1.50
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
9.94
|
11.63
|
11.17
|
1.51
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
40.45
|
70.60
|
592.06
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
34.69
|
84.36
|
5,147.32
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
21.32
|
85.15
|
4,500.76
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
-11.43
|
28.50
|
--
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
85.99
|
584.79
|
266.37
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
11.94
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.53
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
7.96
|
1.97
|
2.66
|
59.27
|
--
|
--
|
|||||
|
Close Price (₹)
|
54.50
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
74.70
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
52.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
97.51
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.33
|
0.27
|
3.07
|
4.40
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.28
|
0.23
|
1.72
|
--
|
--
|
--
|
|||||
|
Current Ratio
|
2.22
|
2.83
|
1.47
|
1.77
|
--
|
--
|
|||||
|
Quick Ratio
|
1.56
|
1.45
|
0.59
|
0.95
|
--
|
--
|
|||||
|
Interest Coverage
|
8.75
|
7.84
|
13.09
|
--
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
82.98
|
36.04
|
20.30
|
52.77
|
--
|
--
|
|||||
|
Asset Turnover
|
1.03
|
1.57
|
1.89
|
0.44
|
--
|
--
|
|||||
|
Receivable days
|
198.26
|
87.49
|
50.96
|
192.63
|
--
|
--
|
|||||
|
Inventory Days
|
119.34
|
107.62
|
84.11
|
261.54
|
--
|
--
|
|||||
|
Payable days
|
89.65
|
35.48
|
52.89
|
314.75
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
227.95
|
159.63
|
82.19
|
139.42
|
--
|
--
|