Concord Enviro Systems Peer Comparison

NSE: CEWATER | BSE: 544315

₹225.10

₹-11.58 (-4.89%)

As on 04-Nov-2026 15:31IST

Market cap

₹465 Cr

Revenue (TTM)

₹541 Cr

P/E Ratio

96.9

P/B Ratio

2.1

Div. Yield

0 %

Edit

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Market cap (₹ Cr)	465	10,686	1,480	1,188	860
Revenue (₹ Cr)	541	5,092	609	244	1,067
Net Profit (₹ Cr)	-5.14	397.70	67.20	19.83	69.54
Net Margin (%)	-0.48	7.68	10.99	7.73	6.33
RoE (%)	-0.50	15.62	21.14	13.10	8.17
Price to Earnings	96.94	26.85	22.11	69.25	14.71
Price-To-Book	2.13	4.04	4.45	8.39	1.16

Income Statement (₹ Cr)

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Operating Revenue	540.81	5,092.24	608.79	244.30	1,066.85
Total Income	561.87	5,178.33	611.49	256.61	1,099.28
Total Expenditure	525.29	4,616.26	494.26	222.08	880.01
EBITDA	15.52	475.98	114.53	22.21	186.83
Depreciation	18.17	49.27	15.06	5.16	87.43
EBIT	-2.65	426.71	99.46	17.06	99.40
Interest	21.43	36.27	10.96	3.27	66.39
Other Income	21.06	86.09	2.70	12.31	32.43
Exceptional Items	0.00	0.00	0.00	0.00	0.00
Profit before Tax	-3.02	476.53	91.20	26.10	65.44
Provision for Tax	-0.34	78.83	24.01	6.27	-4.10
Profit after Tax	-2.68	397.70	67.20	19.83	69.54

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Shareholder's Funds	571.57	2,645.02	332.85	134.12	738.88
Minority Interest	0.00	0.25	0.00	-2.67	-11.11
Non-Current Liabilities	31.45	115.21	69.95	26.60	392.27
Current Liabilities	348.81	1,070.05	157.04	24.39	431.29
Total Liabilities	980.21	3,620.18	540.25	--	1,823.65

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Non-Current Assets	225.66	1,045.17	323.63	49.92	826.01
Current Assets	699.09	2,720.08	179.58	128.66	508.80
Total Assets	980.21	3,620.18	540.25	--	1,823.65
Total Debt*	151.22	732.32	120.63	--	425.50
Net Current Assets	350.28	1,650.03	22.54	104.27	77.51
Contingent Liabilities	76.43	238.05	23.43	--	61.80

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Cash From Operating Activities	-23.16	169.29	57.48	--	142.54
Cash Flow from Investing Activities	52.71	-363.89	-102.91	--	-55.54
Cash from Financing Activities	-1.49	177.86	44.38	--	-96.27
Net Cash Inflow / Outflow	28.06	-16.74	-1.04	--	-9.27

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
ROCE (%)	6.86	17.18	22.76	--	13.11
ROE (%)	-0.50	15.62	21.14	13.10	8.17
ROA (%)	-0.30	11.86	13.22	11.59	4.10
EBIT Margin (%)	-0.49	8.38	16.34	6.98	9.32
Net Margin (%)	-0.48	7.68	10.99	7.73	6.33
Cash Profit Margin (%)	0.00	0.00	0.00	0.00	0.00

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Revenue Growth (%)	-8.97	23.93	21.39	40.65	11.83
EBIT Growth (%)	-103.55	24.69	56.31	29.85	-21.53
Net Profit Growth (%)	-103.96	9.86	64.67	29.96	-32.02
EPS Growth (%)	-104.22	9.84	47.37	26.16	-11.33
Book Value Growth (%)	7.10	18.44	68.66	--	12.08

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Price / Earnings	-175.56	25.94	21.79	69.29	14.19
Price / Book Value	0.88	3.90	4.38	8.40	1.12
Dividend Yield (%)	0.00	0.45	0.40	0.00	0.17
EV/EBITDA	36.97	22.00	13.76	54.70	6.06
Market Cap (₹ Cr)	523.60	9,732.92	961.22	--	1,076.05

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debt to Equity	0.01	0.03	0.13	0.18	0.37
Short term debt to equity ratio	0.25	0.21	0.24	--	0.06
Current Ratio	2.00	2.54	1.14	5.28	1.18
Quick Ratio	1.37	1.43	0.61	3.32	1.18
Interest Coverage	0.86	14.14	9.32	8.97	1.99

	Concord Enviro Systems	Gravita India	Tinna Rubber	Nupur Recyclers	Antony Waste
Debtors to sales (%)	48.84	12.44	9.30	9.29	30.19
Asset Turnover	0.60	1.52	1.20	1.43	0.63
Receivable days	143.31	30.21	36.17	--	101.80
Inventory Days	128.34	70.17	46.67	--	0.00
Payable days	186.49	5.71	70.36	--	3,306.73
Cash Conversion Cycle	85.17	94.67	12.48	--	-3,204.93

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.