Concord Enviro Systems Peer Comparison

NSE: CEWATER | BSE: 544315

₹279.60

₹0.35 (0.13%)

As on 21-Sep-2026IST

Market cap

₹577 Cr

Revenue (TTM)

₹541 Cr

P/E Ratio

P/B Ratio

Div. Yield

0 %

Edit

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Market cap (₹ Cr)	577	11,660	1,855	1,034	1,042
Revenue (₹ Cr)	541	4,700	572	1,067	244
Net Profit (₹ Cr)	-5.14	391.64	62.20	69.54	19.83
Net Margin (%)	-0.48	8.17	10.84	6.33	7.73
RoE (%)	-0.50	16.64	21.55	8.17	13.10
Price to Earnings	--	29.75	30.09	17.70	60.72
Price-To-Book	1.04	4.56	5.83	1.40	7.42

Income Statement (₹ Cr)

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Operating Revenue	557.86	4,265.27	545.81	1,053.19	158.31
Total Income	585.67	4,342.20	547.76	1,084.84	167.69
Total Expenditure	520.27	3,827.92	451.69	848.50	142.69
EBITDA	37.58	437.35	94.12	204.69	15.62
Depreciation	16.57	38.83	12.29	85.76	1.62
EBIT	21.01	398.52	81.82	118.93	14.00
Interest	21.88	27.20	11.45	60.85	1.86
Other Income	27.81	76.93	1.95	31.65	9.38
Exceptional Items	--	--	-1.20	23.89	--
Profit before Tax	25.71	448.25	71.99	89.73	21.52
Provision for Tax	2.92	69.92	19.15	-2.02	5.25
Profit after Tax	22.80	378.33	52.85	91.75	16.27

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Shareholder's Funds	571.57	2,451.63	300.38	738.88	117.71
Minority Interest	--	6.78	--	176.31	8.15
Non-Current Liabilities	34.27	152.08	59.66	364.93	6.19
Current Liabilities	351.10	1,009.69	180.21	464.15	11.99
Total Liabilities	980.21	3,620.18	540.25	1,823.65	144.25

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Non-Current Assets	255.56	1,270.80	340.58	1,202.61	41.35
Current Assets	704.21	2,349.38	199.67	541.66	102.69
Total Assets	980.21	3,620.18	540.25	1,823.65	144.25
Total Debt*	151.22	732.32	120.63	425.50	12.56
Net Current Assets	353.11	1,339.69	19.46	77.51	90.70
Contingent Liabilities	76.43	238.05	23.43	61.80	3.95

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Cash From Operating Activities	-23.16	169.29	57.48	142.54	-18.67
Cash Flow from Investing Activities	52.71	-363.89	-102.91	-55.54	-1.09
Cash from Financing Activities	-1.49	177.86	44.38	-96.27	16.40
Net Cash Inflow / Outflow	28.06	-16.74	-1.04	-9.27	-3.36

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
ROCE (%)	6.86	17.18	22.76	13.11	20.73
ROE (%)	4.13	16.73	22.27	13.12	18.05
ROA (%)	2.49	12.11	11.30	5.32	12.58
EBIT Margin (%)	11.72	12.06	17.60	22.44	15.79
Net Margin (%)	3.89	8.71	9.65	8.46	9.70
Cash Profit Margin (%)	7.06	9.78	11.93	16.85	11.30

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Revenue Growth (%)	-6.15	10.25	8.01	12.81	-34.06
EBIT Growth (%)	-34.17	17.15	18.27	7.31	90.35
Net Profit Growth (%)	-60.82	20.91	9.29	-8.83	88.73
EPS Growth (%)	-61.63	21.26	3.91	-11.63	100.50
Book Value Growth (%)	7.10	18.44	68.66	12.08	17.43

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Price / Earnings	26.50	25.69	18.19	14.26	28.40
Price / Book Value	0.92	3.97	3.23	1.46	4.22
Dividend Yield (%)	0.00	0.48	0.61	0.13	0.00
EV/EBITDA	9.31	19.96	11.22	5.83	16.75
Market Cap (₹ Cr)	523.60	9,732.92	961.22	1,076.05	410.46

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debt to Equity	0.26	0.30	0.40	0.58	0.13
Short term debt to equity ratio	0.25	0.21	0.24	0.06	0.06
Current Ratio	2.01	2.33	1.11	1.17	8.57
Quick Ratio	1.38	1.31	0.68	1.17	4.62
Interest Coverage	2.18	17.48	7.29	2.47	12.56

	Concord Enviro Systems	Gravita India	Tinna Rubber	Antony Waste	Nupur Recyclers
Debtors to sales (%)	47.35	10.10	12.27	30.58	9.91
Asset Turnover	0.61	1.37	1.17	0.61	1.22
Receivable days	143.31	30.21	36.17	101.80	31.87
Inventory Days	128.34	70.17	46.67	0.00	86.33
Payable days	186.49	5.71	70.36	3,306.73	1.58
Cash Conversion Cycle	85.17	94.67	12.48	-3,204.93	116.62

*TTM (Trailing Twelve Months) data based on income statement of last 4 quarters and interim half yearly balance sheet.