Dhanlaxmi Crop Science Financials
NSE: DHANLAXMI
₹25.00
As on 04-Sep-2026 15:32IST
Market cap
₹41 Cr
Revenue (TTM)
₹129 Cr
P/E Ratio
--
P/B Ratio
0.9
Div. Yield
0 %
Income Statement (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Operating Revenue
|
129.30
|
63.71
|
46.61
|
35.43
|
--
|
--
|
|||||
|
Total Income
|
129.62
|
63.75
|
46.64
|
35.43
|
--
|
--
|
|||||
|
Total Expenditure
|
116.97
|
56.83
|
42.12
|
33.88
|
--
|
--
|
|||||
|
EBITDA
|
12.33
|
6.88
|
4.49
|
1.55
|
--
|
--
|
|||||
|
Depreciation
|
0.24
|
0.23
|
0.22
|
0.21
|
--
|
--
|
|||||
|
EBIT
|
12.09
|
6.65
|
4.28
|
1.34
|
--
|
--
|
|||||
|
Interest
|
0.69
|
0.25
|
0.21
|
0.55
|
--
|
--
|
|||||
|
Other Income
|
0.32
|
0.04
|
0.03
|
0.00
|
--
|
--
|
|||||
|
Exceptional Items
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Profit before Tax
|
11.73
|
6.44
|
4.09
|
0.79
|
--
|
--
|
|||||
|
Provision for Tax
|
3.05
|
1.76
|
1.10
|
0.21
|
--
|
--
|
|||||
|
Profit after Tax
|
8.68
|
4.68
|
3.00
|
0.58
|
--
|
--
|
Liabilities (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Shareholder's Funds
|
45.94
|
16.10
|
11.40
|
6.17
|
--
|
--
|
|||||
|
Minority Interest
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Non-Current Liabilities
|
1.84
|
1.43
|
2.61
|
5.30
|
--
|
--
|
|||||
|
Current Liabilities
|
35.14
|
17.43
|
6.02
|
9.39
|
--
|
--
|
|||||
|
Total Liabilities
|
82.92
|
34.96
|
20.03
|
20.86
|
--
|
--
|
Assets (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Non-Current Assets
|
3.88
|
2.27
|
2.04
|
2.24
|
--
|
--
|
|||||
|
Current Assets
|
79.04
|
32.69
|
17.99
|
18.63
|
--
|
--
|
|||||
|
Total Assets
|
82.92
|
34.96
|
20.03
|
20.86
|
--
|
--
|
|||||
|
Total Debt*
|
7.17
|
1.04
|
2.58
|
9.13
|
--
|
--
|
|||||
|
Net Current Assets
|
43.90
|
15.26
|
11.97
|
9.24
|
--
|
--
|
|||||
|
Contingent Liabilities
|
0.03
|
0.03
|
0.03
|
0.03
|
--
|
--
|
Cashflow (₹ Cr) |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Cash From Operating Activities
|
-12.31
|
0.08
|
6.30
|
2.03
|
--
|
--
|
|||||
|
Cash Flow from Investing Activities
|
-1.54
|
-0.46
|
0.00
|
0.00
|
--
|
--
|
|||||
|
Cash from Financing Activities
|
26.64
|
-1.75
|
-4.51
|
-1.20
|
--
|
--
|
|||||
|
Net Cash Inflow / Outflow
|
12.79
|
-2.13
|
1.79
|
0.83
|
--
|
--
|
Financials Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Adjusted EPS (₹)
|
5.32
|
3.91
|
2.50
|
1.10
|
--
|
--
|
|||||
|
Cash EPS (₹)
|
5.46
|
4.10
|
2.68
|
1.50
|
--
|
--
|
|||||
|
Adjusted Book Value (₹)
|
28.13
|
13.45
|
9.52
|
11.62
|
--
|
--
|
|||||
|
Dividend per Share (₹)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Cash Flow per Share (₹)
|
-7.54
|
0.09
|
15.74
|
11.43
|
--
|
--
|
|||||
|
Free Cash Flow per Share (₹)
|
-8.88
|
-0.51
|
15.25
|
8.38
|
--
|
--
|
Profitability Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
ROCE (%)
|
35.34
|
42.99
|
29.41
|
8.76
|
--
|
--
|
|||||
|
ROE (%)
|
27.98
|
34.02
|
34.10
|
9.44
|
--
|
--
|
|||||
|
ROA (%)
|
14.73
|
17.02
|
14.65
|
2.79
|
--
|
--
|
|||||
|
EBIT Margin (%)
|
9.35
|
10.44
|
9.17
|
3.78
|
--
|
--
|
|||||
|
Net Margin (%)
|
6.70
|
7.34
|
6.42
|
1.64
|
--
|
--
|
|||||
|
Cash Profit Margin (%)
|
6.90
|
7.70
|
6.89
|
2.25
|
--
|
--
|
Growth Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Revenue Growth (%)
|
102.95
|
36.69
|
31.55
|
--
|
--
|
--
|
|||||
|
EBIT Growth (%)
|
81.83
|
55.54
|
218.89
|
--
|
--
|
--
|
|||||
|
Net Profit Growth (%)
|
85.54
|
56.17
|
413.98
|
--
|
--
|
--
|
|||||
|
EPS Growth (%)
|
36.01
|
56.18
|
128.08
|
--
|
--
|
--
|
|||||
|
Book Value Growth (%)
|
185.26
|
41.31
|
84.63
|
--
|
--
|
--
|
Valuation Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Price / Earnings
|
9.26
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Price / Book Value
|
1.75
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Dividend Yield (%)
|
--
|
--
|
--
|
--
|
--
|
--
|
|||||
|
EV/EBITDA
|
5.82
|
1.29
|
0.74
|
6.10
|
--
|
--
|
|||||
|
Close Price (₹)
|
49.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
High Price (₹)
|
110.00
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Low Price (₹)
|
49.20
|
--
|
--
|
--
|
--
|
--
|
|||||
|
Market Cap (₹ Cr)
|
80.33
|
--
|
--
|
--
|
--
|
--
|
Solvency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debt to Equity
|
0.16
|
0.06
|
0.23
|
1.48
|
--
|
--
|
|||||
|
Short term debt to equity ratio
|
0.14
|
0.00
|
0.02
|
0.66
|
--
|
--
|
|||||
|
Current Ratio
|
2.25
|
1.88
|
2.99
|
1.98
|
--
|
--
|
|||||
|
Quick Ratio
|
1.00
|
1.32
|
2.20
|
1.24
|
--
|
--
|
|||||
|
Interest Coverage
|
18.12
|
26.85
|
20.28
|
2.44
|
--
|
--
|
Operating Efficiency Ratios |
Mar-25 | Mar-24 | Mar-23 | Mar-22 | Mar-21 | Mar-20 | Mar-19 | Mar-18 | Mar-17 | Mar-16 | Mar-15 |
|---|---|---|---|---|---|---|---|---|---|---|---|
|
Debtors to sales (%)
|
11.93
|
14.04
|
18.68
|
24.09
|
--
|
--
|
|||||
|
Asset Turnover
|
2.19
|
2.32
|
2.28
|
1.70
|
--
|
--
|
|||||
|
Receivable days
|
34.40
|
50.55
|
67.51
|
87.94
|
--
|
--
|
|||||
|
Inventory Days
|
75.75
|
41.41
|
45.95
|
72.18
|
--
|
--
|
|||||
|
Payable days
|
36.56
|
6.00
|
14.34
|
26.48
|
--
|
--
|
|||||
|
Cash Conversion Cycle
|
73.58
|
85.97
|
99.12
|
133.63
|
--
|
--
|