Market cap
$230 Mln
Revenue (TTM)
$193 Mln
P/E Ratio
16.3
P/B Ratio
3
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -36.51 | -20.08 | -26.52 | 68.87 | 39.76 |
| EBIT | -56.75 | -33.55 | -23.78 | 175.28 | 68.06 |
| Net Profit | -37.08 | -3.44 | 59.31 | 153.40 | 112.20 |
| EPS | -37.08 | -3.44 | 62.28 | 141.57 | 103.32 |
| Book Value | -- | -- | 973.62 | 183.47 | 73.06 |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | TTM | Dec-25 | Dec-24 |
| EBIT-Margin
| 4.89 | 2.95 | 5.30 | 4.82 | 5.99 |
| Net Margin
| -- | -- | 7.44 | -- | -- |
| Return on equity
| 50.08 | 19.85 | 18.32 | 36.11 | 111.84 |
| Return on Capital
| 15.04 | 5.65 | -- | 19.13 | 25.05 |
| Return on Assets
| 6.93 | 2.90 | 5.69 | 10.75 | 9.78 |
| Debt to Equity (x)
| -- | -- | 0.00 | 0.54 | 4.58 |
Profitability
ROCE
--
--
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
19.13
|
25.05
|
0.95
|
-0.83
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
ROE
18.32
Higher than Peers by 0.04
Profit after tax / Average Net worth * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
18.32
|
36.11
|
111.84
|
2.28
|
-2.84
|
|
Peer Median
|
18.28
|
--
|
--
|
--
|
--
|
ROA
5.69
Higher than Peers by 0.73
Profit after tax / Average Total assets * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
5.69
|
10.75
|
9.78
|
0.26
|
-0.29
|
|
Peer Median
|
4.97
|
--
|
--
|
--
|
--
|
EBIT Margin
5.30
Lower than Peers by 5.57
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
5.30
|
4.82
|
5.99
|
3.87
|
2.98
|
|
Peer Median
|
10.86
|
--
|
--
|
--
|
--
|
Net Margin
7.44
Lower than Peers by 0.67
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
7.44
|
6.16
|
4.03
|
0.14
|
-0.24
|
|
Peer Median
|
8.11
|
--
|
--
|
--
|
--
|
Cash Profit Margin
0.00
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
0.00
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
-26.52
Lower than Peers by 35.73
Year on year growth in net sales
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
-26.52
|
0.66
|
1.72
|
0.78
|
0.12
|
|
Peer Median
|
9.21
|
--
|
--
|
--
|
--
|
EBIT Growth
-23.78
Lower than Peers by 38.76
Year on year growth in operating profit (EBIT)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
-23.78
|
33.50
|
321.43
|
130.31
|
213.97
|
|
Peer Median
|
14.98
|
--
|
--
|
--
|
--
|
Net Profit Growth
59.31
Higher than Peers by 44.74
Year on year growth in profit after tax
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
59.31
|
153.10
|
7,975.68
|
201.37
|
94.37
|
|
Peer Median
|
14.57
|
--
|
--
|
--
|
--
|
EPS Growth
62.28
Higher than Peers by 36.64
Year on year growth in earnings per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
62.28
|
1.53
|
70.18
|
2.00
|
0.95
|
|
Peer Median
|
25.64
|
--
|
--
|
--
|
--
|
Book Value Growth
741.85
Higher than Peers by 727.61
Year on year growth in book value per share
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
741.85
|
--
|
--
|
--
|
--
|
|
Peer Median
|
14.24
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
--
--
Total debt / Net worth
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
0.54
|
4.58
|
1.22
|
1.63
|
|
Peer Median
|
0.33
|
--
|
--
|
--
|
--
|
Short term debt to equity ratio
0.08
--
(Short term borrowings / Net worth)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
0.08
|
0.08
|
0.14
|
0.19
|
0.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
1.66
Higher than Peers by 0.24
Current Assets / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
1.66
|
1.63
|
1.02
|
1.05
|
1.01
|
|
Peer Median
|
1.42
|
--
|
--
|
--
|
--
|
Quick Ratio
1.38
Lower than Peers by 0.01
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
1.38
|
1.41
|
0.71
|
0.92
|
0.97
|
|
Peer Median
|
1.39
|
--
|
--
|
--
|
--
|
Interest Coverage
3.23
Lower than Peers by 5.37
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
3.23
|
2.75
|
3.24
|
1.07
|
0.98
|
|
Peer Median
|
8.60
|
--
|
--
|
--
|
--
|
Operating Efficiency
Debtors to sales
7.52
Lower than Peers by 11.49
Debtors outstanding / Net Sales * 100
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
7.52
|
6.31
|
11.51
|
8.89
|
9.71
|
|
Peer Median
|
19.00
|
--
|
--
|
--
|
--
|
Asset Turnover
0.77
Higher than Peers by 0.28
Sales / Average Total Assets
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
0.77
|
1.75
|
2.43
|
1.91
|
1.21
|
|
Peer Median
|
0.48
|
--
|
--
|
--
|
--
|
Receivable days
--
--
Average Debtors / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
24.20
|
26.99
|
26.23
|
32.16
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
--
--
Average Inventory / Sales * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
28.65
|
29.06
|
13.49
|
14.41
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
--
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
69.95
|
69.95
|
136.23
|
214.45
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
--
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
-17.10
|
-13.91
|
-96.51
|
-167.88
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
16.30
Lower than Peers by 13.16
Current share price divided by earning per share in the last twelve months
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
16.30
|
11.55
|
49.02
|
79.43
|
-164.59
|
|
Peer Median
|
29.46
|
--
|
--
|
--
|
--
|
Price / Book Value
2.96
Lower than Peers by 3.06
Current share price divided by book value per share in the latest financial year
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
2.96
|
2.28
|
41.04
|
1.66
|
4.10
|
|
Peer Median
|
6.03
|
--
|
--
|
--
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
EV/EBITDA
14.89
--
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
14.89
|
8.38
|
31.90
|
-0.67
|
-2.78
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Market Cap
230
Lower than Peers by 1,082
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
TTM
|
Dec-25
|
Dec-24
|
Dec-23
|
Dec-22
|
|---|---|---|---|---|---|
|
TSS, Inc. (TSSI)
|
230
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,312
|
--
|
--
|
--
|
--
|