Unilex Colours And Chemicals Peer Comparison

NSE: UNILEX

₹29.30

₹-2.15 (-6.84%)

As on 01-Oct-2026 15:51IST

Market cap

₹43 Cr

Revenue (TTM)

₹151 Cr

P/E Ratio

5.2

P/B Ratio

--

Div. Yield

0 %

Edit

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Market cap (₹ Cr)	43	9,769	4,770	3,473	2,373
Revenue (₹ Cr)	151	9,922	939	950	2,267
Net Profit (₹ Cr)	6.41	53.80	57.67	5,700.75	68.67
Net Margin (%)	4.06	0.54	6.13	413.96	2.97
RoE (%)	11.86	3.01	13.23	19.46	6.03
Price to Earnings	5.23	134.93	82.71	0.59	34.55
Price-To-Book	--	2.70	9.94	0.51	2.00

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Operating Revenue	151.44	3,345.60	675.64	740.03	1,748.43
Total Income	157.81	3,379.00	677.51	854.90	1,756.72
Total Expenditure	147.14	2,962.20	558.11	793.95	1,586.07
EBITDA	4.29	383.40	117.53	-53.93	162.36
Depreciation	0.65	166.20	50.06	44.53	68.51
EBIT	3.65	217.20	67.46	-98.46	93.84
Interest	1.38	50.60	60.32	127.10	81.58
Other Income	6.37	33.40	1.87	114.87	8.29
Exceptional Items	--	-103.60	--	--	-1.25
Profit before Tax	8.64	99.30	9.02	262.48	19.31
Provision for Tax	2.23	39.00	2.91	-2.26	0.81
Profit after Tax	6.41	60.30	6.11	264.74	18.50

Liabilities (₹ Cr)

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Shareholder's Funds	71.31	3,392.40	419.69	3,246.63	1,104.85
Minority Interest	--	598.20	--	0.00	--
Non-Current Liabilities	1.22	2,987.51	352.29	1,213.28	467.56
Current Liabilities	29.39	3,062.33	322.17	243.45	766.58
Total Liabilities	101.91	10,040.44	1,094.15	4,725.22	2,339.32

Assets (₹ Cr)

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Non-Current Assets	6.83	3,556.11	645.19	4,012.84	1,441.36
Current Assets	95.09	6,484.33	448.96	685.54	897.67
Total Assets	101.91	10,040.44	1,094.15	4,725.22	2,339.32
Total Debt*	15.50	2,084.70	567.81	1,122.95	905.97
Net Current Assets	65.70	3,422.00	126.79	442.09	131.08
Contingent Liabilities	0.02	200.50	55.48	1,493.81	54.78

Cashflow (₹ Cr)

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Cash From Operating Activities	-0.80	71.30	-40.85	-341.93	113.78
Cash Flow from Investing Activities	6.12	-1,582.90	-8.75	-842.32	-37.01
Cash from Financing Activities	20.78	2,596.10	58.10	1,193.74	-73.46
Net Cash Inflow / Outflow	26.10	1,084.50	8.50	9.49	3.32

Ratios

Profitability Ratios

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
ROCE (%)	13.80	4.24	7.54	10.72	5.06
ROE (%)	11.86	2.67	1.71	9.06	1.69
ROA (%)	6.66	0.95	0.58	6.58	0.80
EBIT Margin (%)	7.04	12.46	17.67	8.24	9.76
Net Margin (%)	4.06	1.78	0.90	30.97	1.05
Cash Profit Margin (%)	4.65	6.77	8.22	41.79	4.96

Growth Ratios

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Revenue Growth (%)	5.28	31.78	13.83	4.43	25.37
EBIT Growth (%)	7.81	24.24	11.37	366.52	42.84
Net Profit Growth (%)	3.98	-83.13	-89.46	59.26	186.01
EPS Growth (%)	-23.51	-86.21	-90.04	48.40	185.65
Book Value Growth (%)	93.47	194.04	42.41	10.13	2.17

Valuation Ratios

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Price / Earnings	10.09	139.24	338.83	13.13	39.85
Price / Book Value	0.91	2.31	4.93	1.13	0.67
Dividend Yield (%)	0.00	0.45	0.03	0.00	0.00
EV/EBITDA	4.66	20.05	21.84	75.21	9.42
Market Cap (₹ Cr)	64.68	7,783.20	2,068.61	3,475.16	737.31

Solvency Ratios

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debt to Equity	0.22	0.62	1.35	0.37	0.82
Short term debt to equity ratio	0.21	0.11	0.53	0.00	0.35
Current Ratio	3.24	2.12	1.39	2.82	1.17
Quick Ratio	2.68	1.30	0.57	2.19	0.73
Interest Coverage	7.24	2.96	1.15	3.07	1.24

Operating Efficiency Ratios

	Unilex Colours And Chemicals	Sudarshan Chemical	Yasho	Kiri	Bodal Chemicals
Debtors to sales (%)	24.57	36.62	19.83	14.68	22.82
Asset Turnover	1.58	0.53	0.65	0.18	0.76
Receivable days	98.14	98.75	67.79	48.19	81.07
Inventory Days	40.68	160.34	106.54	68.40	62.85
Payable days	56.22	196.09	52.82	216.35	88.92
Cash Conversion Cycle	82.59	63.01	121.52	-99.76	55.00

Annual
Quarterly