Osel Devices Peer Comparison

NSE: OSELDEVICE

₹368.55

₹-14.85 (-3.87%)

As on 01-Oct-2026IST

Market cap

₹656 Cr

Revenue (TTM)

₹186 Cr

P/E Ratio

22.5

P/B Ratio

--

Div. Yield

0 %

Edit

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Market cap (₹ Cr)	656	12,869	8,519	8,321	4,806
Revenue (₹ Cr)	186	6,310	5,173	849	7,982
Net Profit (₹ Cr)	20.05	364.74	610.77	88.65	311.78
Net Margin (%)	10.75	5.75	11.60	10.22	3.88
RoE (%)	30.09	16.70	31.61	11.13	12.13
Price to Earnings	22.45	35.28	13.07	97.29	15.42
Price-To-Book	--	5.27	3.57	10.20	1.80

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Operating Revenue	186.47	5,577.82	2,442.02	613.66	7,435.87
Total Income	186.60	5,599.36	2,524.59	626.67	7,465.55
Total Expenditure	153.06	5,065.24	1,972.32	506.95	6,856.66
EBITDA	33.41	512.58	469.70	106.72	579.21
Depreciation	1.10	95.66	34.61	11.07	122.74
EBIT	32.31	416.92	435.09	95.65	456.47
Interest	3.48	24.51	116.23	15.12	20.74
Other Income	0.13	21.54	82.57	13.01	29.68
Exceptional Items	--	--	--	--	--
Profit before Tax	28.96	413.95	401.43	93.54	465.41
Provision for Tax	8.91	100.23	106.69	24.90	118.81
Profit after Tax	20.05	313.72	294.74	68.65	346.60

Liabilities (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Shareholder's Funds	107.95	2,097.83	1,867.55	706.80	2,465.22
Minority Interest	--	--	--	5.94	--
Non-Current Liabilities	2.42	208.35	726.84	26.93	95.69
Current Liabilities	87.40	1,022.95	1,751.55	218.73	672.83
Total Liabilities	197.77	3,329.13	4,345.94	958.40	3,233.74

Assets (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Non-Current Assets	18.22	1,576.64	721.49	160.28	979.15
Current Assets	179.54	1,752.49	3,448.30	798.12	2,254.59
Total Assets	197.77	3,329.13	4,345.94	958.40	3,233.74
Total Debt*	49.58	10.81	1,364.60	39.13	3.08
Net Current Assets	92.15	729.54	1,696.75	579.39	1,581.76
Contingent Liabilities	--	69.97	213.32	28.79	467.69

Cashflow (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Cash From Operating Activities	-38.22	476.96	-443.36	5.25	394.75
Cash Flow from Investing Activities	-0.15	-96.92	-142.07	-159.94	-329.44
Cash from Financing Activities	52.78	-377.51	350.18	140.91	-80.34
Net Cash Inflow / Outflow	14.41	2.53	-235.25	-13.78	-15.03

Ratios

Profitability Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
ROCE (%)	31.15	20.81	19.21	17.15	20.96
ROE (%)	30.09	16.38	17.18	12.32	15.11
ROA (%)	13.53	9.68	8.29	8.46	11.26
EBIT Margin (%)	17.99	9.58	22.62	19.51	8.19
Net Margin (%)	10.75	5.60	11.67	10.95	4.64
Cash Profit Margin (%)	11.34	6.85	13.49	12.99	6.31

Growth Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Revenue Growth (%)	41.01	14.85	103.40	12.87	-4.78
EBIT Growth (%)	46.18	15.93	164.08	18.64	3.85
Net Profit Growth (%)	58.09	21.80	213.70	14.39	5.30
EPS Growth (%)	13.09	21.40	259.05	0.35	5.01
Book Value Growth (%)	325.97	15.25	18.83	73.52	13.86

Valuation Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Price / Earnings	19.47	49.68	23.19	45.58	15.31
Price / Book Value	3.62	7.60	3.88	4.15	2.17
Dividend Yield (%)	0.00	0.42	0.94	0.00	2.25
EV/EBITDA	12.86	29.08	14.17	23.80	8.23
Market Cap (₹ Cr)	390.41	15,584.43	7,222.27	2,932.50	5,307.72

Solvency Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debt to Equity	0.46	0.01	0.73	0.06	0.00
Short term debt to equity ratio	0.44	0.01	0.46	0.05	0.00
Current Ratio	2.05	1.71	1.97	3.65	3.35
Quick Ratio	1.59	0.74	1.48	2.37	2.01
Interest Coverage	9.32	17.89	4.45	7.19	23.44

Operating Efficiency Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debtors to sales (%)	35.19	9.72	55.84	34.88	12.06
Asset Turnover	1.26	1.85	0.69	0.76	2.42
Receivable days	90.21	34.74	145.24	109.68	39.63
Inventory Days	64.76	55.22	99.60	149.92	48.80
Payable days	85.25	61.95	121.99	104.36	23.91
Cash Conversion Cycle	69.72	28.02	122.85	155.24	64.52

Annual
Quarterly