Osel Devices Peer Comparison

NSE: OSELDEVICE

₹335.50

₹-19.80 (-5.57%)

As on 30-Oct-2026IST

Market cap

₹597 Cr

Revenue (TTM)

₹293 Cr

P/E Ratio

20.4

P/B Ratio

2.9

Div. Yield

0 %

Edit

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Market cap (₹ Cr)	597	12,247	8,323	7,981	4,423
Revenue (₹ Cr)	293	6,822	5,173	849	7,982
Net Profit (₹ Cr)	29.21	411.12	610.77	88.65	311.78
Net Margin (%)	9.92	5.99	11.60	10.22	3.88
RoE (%)	18.97	17.32	31.61	11.13	12.13
Price to Earnings	20.44	29.79	12.77	93.33	14.19
Price-To-Book	2.94	4.78	3.49	9.00	1.66

Income Statement
Liabilities
Assets
Cashflow
Ratios

Income Statement (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Operating Revenue	292.67	5,965.78	4,750.92	774.10	7,540.42
Total Income	294.57	5,989.44	4,821.22	793.09	7,594.39
Total Expenditure	239.34	5,439.17	3,837.59	655.14	7,053.00
EBITDA	53.33	526.61	913.33	118.96	487.42
Depreciation	1.26	107.89	55.41	16.00	129.97
EBIT	52.07	418.72	857.92	102.96	357.45
Interest	9.75	12.38	160.59	10.75	27.70
Other Income	1.90	23.66	70.30	18.99	53.97
Exceptional Items	--	-22.11	--	--	--
Profit before Tax	44.22	407.89	767.63	111.20	383.72
Provision for Tax	15.01	99.55	202.68	28.16	97.91
Profit after Tax	29.21	308.34	564.95	83.04	285.81

Liabilities (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Shareholder's Funds	204.07	2,373.05	2,217.64	788.78	2,633.55
Minority Interest	5.24	--	--	8.94	--
Non-Current Liabilities	3.30	235.45	1,169.30	31.18	106.57
Current Liabilities	144.28	1,089.53	2,956.12	424.91	804.79
Total Liabilities	356.88	3,698.03	6,343.06	1,253.80	3,544.91

Assets (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Non-Current Assets	74.11	1,733.52	1,176.52	235.41	964.45
Current Assets	282.77	1,964.51	5,166.54	1,018.39	2,580.46
Total Assets	356.88	3,698.03	6,343.06	1,253.80	3,544.91
Total Debt*	94.04	8.84	2,299.65	57.47	64.92
Net Current Assets	138.49	874.98	2,210.42	593.48	1,775.67
Contingent Liabilities	--	83.76	165.89	138.91	459.10

Cashflow (₹ Cr)

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Cash From Operating Activities	-22.72	458.55	-218.55	45.33	400.66
Cash Flow from Investing Activities	-91.24	-363.94	-458.77	-38.08	-284.37
Cash from Financing Activities	106.85	-97.67	204.78	-1.62	-91.77
Net Cash Inflow / Outflow	-7.11	-3.06	-472.54	5.62	24.52

Ratios

Profitability Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
ROCE (%)	23.69	18.72	23.96	15.32	15.93
ROE (%)	18.97	14.14	27.76	11.10	11.31
ROA (%)	10.53	8.78	10.57	7.51	8.43
EBIT Margin (%)	18.87	9.22	20.70	17.82	7.18
Net Margin (%)	9.92	5.15	11.72	10.47	3.76
Cash Profit Margin (%)	10.41	6.51	13.06	12.79	5.51

Growth Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Revenue Growth (%)	56.95	6.96	94.55	26.14	1.41
EBIT Growth (%)	64.73	3.02	78.11	15.22	-11.09
Net Profit Growth (%)	45.68	-1.71	91.68	20.97	-17.54
EPS Growth (%)	32.79	-1.94	90.01	24.40	-17.55
Book Value Growth (%)	85.24	12.64	18.37	11.60	6.88

Valuation Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Price / Earnings	30.78	44.56	10.06	26.28	14.31
Price / Book Value	4.50	5.95	2.70	2.67	1.57
Dividend Yield (%)	0.00	0.48	0.23	0.00	2.66
EV/EBITDA	17.95	24.88	7.66	14.83	6.84
Market Cap (₹ Cr)	899.08	13,739.79	5,960.03	2,103.62	4,089.92

Solvency Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debt to Equity	0.47	0.00	1.04	0.07	0.02
Short term debt to equity ratio	0.45	0.00	0.76	0.07	0.02
Current Ratio	1.96	1.80	1.75	2.40	3.21
Quick Ratio	1.56	0.86	1.29	1.37	1.96
Interest Coverage	5.54	33.95	5.78	11.35	14.85

Operating Efficiency Ratios

	Osel Devices	V-Guard	Genus Power Infra	Standard Engineering Technology	Surya Roshni
Debtors to sales (%)	36.64	8.93	31.63	33.01	12.43
Asset Turnover	1.06	1.82	0.89	0.70	2.22
Receivable days	107.79	30.68	110.10	110.70	44.39
Inventory Days	61.56	57.67	84.59	169.11	46.15
Payable days	53.59	67.06	85.25	133.34	26.88
Cash Conversion Cycle	115.76	21.28	109.45	146.47	63.66