Market cap
₹685 Cr
Revenue (TTM)
₹186 Cr
P/E Ratio
23.4
P/B Ratio
--
Div. Yield
0 %
Key Ratios and Highlights
| Growth Score (%) | Quarterly | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | QoQ | YoY | 1-Year | 3-Years | 5-Years |
| Revenue | -- | -- | 41.01 | 41.91 | -- |
| EBIT | -- | -- | 50.00 | 103.90 | -- |
| Net Profit | -- | -- | 58.09 | 111.38 | -- |
| EPS | -- | -- | 13.09 | 89.05 | -- |
| Book Value | -- | -- | 204.72 | 116.31 | -- |
| Key Ratios (%) | Average | Annual (TTM) | |||
|---|---|---|---|---|---|
| Particulars | 3-Years | 5-Years | Mar-25 | Mar-24 | Mar-23 |
| EBIT-Margin
| 14.49 | -- | 17.33 | 16.29 | 9.84 |
| Net Margin
| 8.66 | -- | 10.75 | 9.56 | 5.69 |
| Return on equity
| 48.10 | -- | 30.09 | 67.41 | 46.79 |
| Return on Capital
| 40.19 | -- | 31.15 | 54.36 | 35.05 |
| Return on Assets
| 14.02 | -- | 13.53 | 17.18 | 11.35 |
| Debt to Equity (x)
| -- | -- | 0.46 | 1.00 | 1.45 |
Profitability
ROCE
31.15
Higher than Peers by 16.29
Earning before interest and taxes / (Average net worth + Average total Debt) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
31.15
|
54.36
|
35.05
|
26.49
|
16.95
|
|
Peer Median
|
14.85
|
12.05
|
16.47
|
11.38
|
--
|
ROE
30.09
Higher than Peers by 18.01
Profit after tax / Average Net worth * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
30.09
|
67.41
|
46.79
|
33.60
|
27.16
|
|
Peer Median
|
12.08
|
10.77
|
13.98
|
12.15
|
--
|
ROA
13.53
Higher than Peers by 6.47
Profit after tax / Average Total assets * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
13.53
|
17.18
|
11.35
|
7.63
|
6.03
|
|
Peer Median
|
7.06
|
6.31
|
7.15
|
5.10
|
--
|
EBIT Margin
17.33
Higher than Peers by 6.81
Operating profit (EBIT) / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
17.33
|
16.29
|
9.84
|
5.84
|
3.96
|
|
Peer Median
|
10.52
|
8.33
|
7.49
|
10.15
|
--
|
Net Margin
10.75
Higher than Peers by 3.97
Net profit / Total Income (Net sales plus other income) * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
10.75
|
9.56
|
5.69
|
3.24
|
2.36
|
|
Peer Median
|
6.78
|
4.38
|
6.46
|
2.84
|
--
|
Cash Profit Margin
11.34
--
(Net profit + Depreciation) / Gross Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
11.34
|
10.31
|
6.40
|
4.11
|
3.25
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Revenue Growth
41.01
Higher than Peers by 5.79
Year on year growth in net sales
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
41.01
|
61.48
|
25.51
|
13.58
|
--
|
|
Peer Median
|
35.23
|
34.68
|
39.84
|
43.50
|
--
|
EBIT Growth
50.00
Higher than Peers by 3.77
Year on year growth in operating profit (EBIT)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
50.00
|
167.29
|
111.43
|
67.58
|
--
|
|
Peer Median
|
46.23
|
63.29
|
55.23
|
81.46
|
--
|
Net Profit Growth
58.09
Higher than Peers by 0.28
Year on year growth in profit after tax
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
58.09
|
172.19
|
119.49
|
56.10
|
--
|
|
Peer Median
|
57.82
|
138.55
|
28.57
|
86.42
|
--
|
EPS Growth
13.09
Lower than Peers by 44.52
Year on year growth in earnings per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
13.09
|
172.19
|
119.49
|
14.16
|
--
|
|
Peer Median
|
57.62
|
162.50
|
54.17
|
84.21
|
--
|
Book Value Growth
325.97
--
Year on year growth in book value per share
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
325.97
|
106.20
|
61.07
|
52.39
|
--
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Solvency
Debt to Equity
0.46
Higher than Peers by 0.29
Total debt / Net worth
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
0.46
|
1.00
|
1.45
|
1.13
|
1.97
|
|
Peer Median
|
0.17
|
0.31
|
0.36
|
0.23
|
--
|
Short term debt to equity ratio
0.44
--
(Short term borrowings / Net worth)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
0.44
|
0.63
|
0.66
|
0.70
|
1.08
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Current Ratio
2.05
Lower than Peers by 0.19
Current Assets / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
2.05
|
1.23
|
1.20
|
1.17
|
1.18
|
|
Peer Median
|
2.24
|
1.88
|
2.00
|
1.45
|
--
|
Quick Ratio
1.59
Lower than Peers by 0.37
(Current Assets - Inventory) / Current Liabilities and Provisions
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
1.59
|
0.84
|
0.69
|
0.74
|
0.90
|
|
Peer Median
|
1.96
|
1.75
|
1.22
|
0.94
|
--
|
Interest Coverage
9.32
Higher than Peers by 2.25
Earning before interest and taxes (EBIT) / Interest Expenses
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
9.32
|
6.38
|
7.01
|
3.63
|
5.02
|
|
Peer Median
|
7.08
|
5.15
|
5.25
|
4.03
|
--
|
Operating Efficiency
Debtors to sales
35.19
Higher than Peers by 8.97
Debtors outstanding / Net Sales * 100
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
35.19
|
20.08
|
15.67
|
17.32
|
12.22
|
|
Peer Median
|
26.22
|
32.77
|
11.61
|
13.69
|
--
|
Asset Turnover
1.26
Lower than Peers by 0.02
Sales / Average Total Assets
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
1.26
|
1.79
|
1.99
|
2.34
|
2.55
|
|
Peer Median
|
1.28
|
1.54
|
1.61
|
1.01
|
--
|
Receivable days
90.21
--
Average Debtors / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
90.21
|
54.36
|
53.80
|
51.25
|
44.60
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Inventory Days
64.76
--
Average Inventory / Sales * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
64.76
|
60.11
|
63.35
|
39.79
|
25.11
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Payable days
85.25
--
Average Creditors / Cost of goods sold * 365
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
85.25
|
94.45
|
82.74
|
63.87
|
36.61
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Cash Conversion Cycle
69.72
--
Receivable Days + Inventory Days - Payable Days
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
69.72
|
20.03
|
34.41
|
27.17
|
33.10
|
|
Peer Median
|
--
|
--
|
--
|
--
|
--
|
Valuation
Price / Earnings
19.47
Lower than Peers by 30.21
Current share price divided by earning per share in the last twelve months
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
19.47
|
--
|
--
|
--
|
--
|
|
Peer Median
|
49.68
|
68.08
|
34.32
|
41.44
|
--
|
Price / Book Value
3.62
Lower than Peers by 2.11
Current share price divided by book value per share in the latest financial year
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
3.62
|
--
|
--
|
--
|
--
|
|
Peer Median
|
5.73
|
7.62
|
3.69
|
2.24
|
--
|
Dividend Yield
--
--
Dividend per share in the past twelve months divided by current share price
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
--
|
--
|
--
|
--
|
--
|
|
Peer Median
|
--
|
0.11
|
0.15
|
0.51
|
--
|
EV/EBITDA
12.86
Lower than Peers by 32.90
Enterprise Value (Current Market Capitalisation + Total Debt - Cash & Equivalents) / Earnings before interest, taxes, depreciation and taxes (EBITDA)
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
12.86
|
1.55
|
2.14
|
1.11
|
2.20
|
|
Peer Median
|
45.76
|
56.41
|
28.78
|
21.53
|
--
|
Market Cap
390
Lower than Peers by 772
Current Share price multiplied by latest total number of shares outstanding
|
Company Name
|
Mar-25
|
Mar-24
|
Mar-23
|
Mar-22
|
Mar-21
|
|---|---|---|---|---|---|
|
Osel Devices
|
390
|
--
|
--
|
--
|
--
|
|
Peer Median
|
1,163
|
1,893
|
1,655
|
1,803
|
--
|